| Revenue | DKK 2,3M | +89% |
| EBITDA | DKK 1M | +1324% |
| Net profit | DKK 850K | +1720% |
| Total assets | DKK 3,3M | +21% |
| Equity | DKK 3,1M | +17% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -202 | -454 | -643 | 82 | 168 | 600 | 1.683 | 1.196 | 2.257 |
| Staff expenses | -288 | -0 | -0 | -0 | -0 | -0 | -403 | -1.053 | -1.280 | -1.220 |
| EBITDA | 271 | -202 | -454 | -643 | 82 | 168 | 197 | 630 | -85 | 1.037 |
| Depreciation & amort. | -429 | -600 | -1.971 | -0 | -0 | -0 | -33 | -47 | -0 | -0 |
| EBIT | -157 | -802 | -2.425 | -643 | 82 | 168 | 165 | 583 | -85 | 1.037 |
| Net financials | 20 | 13 | 11 | -10 | -13 | -14 | -21 | -37 | 17 | 54 |
| Profit before tax | -138 | -788 | -2.414 | -652 | 69 | 153 | 143 | 547 | -67 | 1.091 |
| Tax | -29 | -136 | -569 | -143 | 15 | 34 | 32 | 120 | -15 | 240 |
| Net profit | -108 | -652 | -1.845 | -509 | 54 | 120 | 112 | 426 | -52 | 850 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.228 | 2.975 | 2.051 | 2.816 | 2.811 | 2.882 | 3.146 | 3.040 | 2.689 | 3.263 |
| Equity | -58 | -711 | 54 | 1.295 | 2.497 | 2.616 | 2.728 | 2.905 | 2.602 | 3.052 |
| Long-term debt | 2.400 | 1.800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 887 | 1.885 | 1.997 | 1.521 | 314 | 266 | 418 | 136 | 86 | 211 |
| Total debt | 3.287 | 3.685 | 1.997 | 1.521 | 314 | 266 | 418 | 136 | 86 | 211 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EMMIT HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
J1 HOLDING ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Anker Holm | Management | 0 companies |
| Paul Wissa Hvelplund | Chairman | 0 companies |
| Janne Ahlgren Lønberg | Board of Directors | 0 companies |
| Morten Anker Kjær-Holm | Board of Directors | 0 companies |