| Revenue | DKK -111K | -17% |
| EBITDA | DKK -111K | +17% |
| Net profit | DKK -5,2M | -147% |
| Total assets | DKK 3,7M | -59% |
| Equity | DKK 3,7M | -59% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -96 | -13 | -97 | -13 | -15 | -7 | -127 | -134 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -96 | -13 | -97 | -13 | -15 | -7 | -127 | -134 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -96 | -13 | -97 | -13 | -15 | -7 | -127 | -134 | -111 |
| Net financials | -3 | -4 | -41 | -23 | -3 | -252 | -1.130 | -3.428 | -1.999 | -5.049 |
| Profit before tax | -14 | -101 | -53 | -120 | -16 | -267 | -1.138 | -3.555 | -2.133 | -5.160 |
| Tax | -2 | -22 | -4 | 28 | -0 | -0 | 31 | -26 | -23 | 50 |
| Net profit | -11 | -79 | -49 | -148 | -16 | -267 | -1.169 | -3.529 | -2.110 | -5.210 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4 | 46 | 72 | 108 | 141 | 350 | 3.971 | 9.537 | 8.978 | 3.687 |
| Equity | -7 | -86 | -85 | -133 | -149 | -416 | 3.415 | 5.036 | 8.867 | 3.658 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.990 | 0 | 0 |
| Short-term debt | 12 | 133 | 158 | 241 | 290 | 766 | 555 | 511 | 110 | 29 |
| Total debt | 12 | 133 | 158 | 241 | 290 | 766 | 555 | 4.501 | 110 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2015 | — | — |
JC Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WESTEROS ApS | Company | 20.0% | 20.0% | 2024 |
Biowatch Friends ApS | Company | 15.0% | 15.0% | 2023 |
AN2020 ApS | Company | 10.0% | 10.0% | 2025 |
New Normal Labs ApS | Company | 10.0% | 10.0% | 2025 |
| Individual | 10.0% | 10.0% | 2025 | |
JKP HOLDING ApS | Company | 5.0% | 5.0% | 2023 |
Biowatch Holding ApS | Company | 5.0% | 5.0% | 2023 |
Fedelsborg Holding ApS | Company | 5.0% | 5.0% | 2021 |
MIBOSC Holding ApS | Company | 15.0% | 15.0% | 2021 |
JALP Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Thykjær Jørgensen | Management | 0 companies |
| John Chuong Ly | Management | 0 companies |
| Claus-Henrik Rasmussen | Board of Directors | 0 companies |
| Martin Franke Amor | Board of Directors | 0 companies |
| Jannik Kruse Petersen | Board of Directors | 0 companies |
| Svend Tøttrup | Chairman | 0 companies |