| Revenue | DKK 773K | -6% |
| EBITDA | DKK -35K | -137% |
| Net profit | DKK -59K | -187% |
| Total assets | DKK 337K | -27% |
| Equity | DKK 206K | -34% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | 808 | 719 | 758 | 1.005 | 1.002 | 804 | 652 | 920 | 820 | 773 |
| Staff expenses | -0 | -642 | -579 | -670 | -652 | -685 | -901 | -708 | -740 | -725 | -808 |
| EBITDA | 5 | 167 | 139 | 88 | 352 | 316 | -96 | -56 | 180 | 95 | -35 |
| Depreciation & amort. | 13 | -27 | -27 | -16 | -5 | -7 | -0 | -0 | -2 | -22 | -22 |
| EBIT | -8 | 140 | 113 | 72 | 348 | 309 | -96 | -56 | 179 | 73 | -57 |
| Net financials | -1 | -0 | -2 | -2 | -2 | -5 | -15 | -12 | -5 | 14 | -15 |
| Profit before tax | -9 | 140 | 111 | 70 | 346 | 304 | -111 | -69 | 174 | 87 | -72 |
| Tax | -1 | 30 | 25 | 16 | 77 | 83 | -64 | 15 | 38 | 20 | -14 |
| Net profit | -8 | 110 | 86 | 54 | 270 | 221 | -47 | -84 | 136 | 67 | -59 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 93 | 328 | 352 | 199 | 535 | 698 | 457 | 320 | 507 | 462 | 337 |
| Equity | 42 | 152 | 137 | 105 | 320 | 442 | 295 | 211 | 348 | 315 | 206 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 51 | 170 | 211 | 94 | 215 | 255 | 162 | 109 | 158 | 146 | 130 |
| Total debt | 51 | 170 | 211 | 94 | 215 | 255 | 162 | 109 | 158 | 146 | 130 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|