| Revenue | DKK -12K | +174% |
| EBITDA | DKK -12K | -174% |
| Net profit | DKK 268K | +318% |
| Total assets | DKK 2,3M | +14% |
| Equity | DKK -4,9M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 126 | -14 | 62 | -9 | -11 | -10 | -9 | -13 | -4 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 126 | -14 | 62 | -9 | -11 | -10 | -9 | -13 | -4 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 126 | -14 | 62 | -9 | -11 | -10 | -9 | -13 | -4 | -12 |
| Net financials | -0 | -476 | -76 | -516 | -405 | -928 | -1.671 | -1.295 | 69 | 280 |
| Profit before tax | 126 | -490 | -14 | -525 | -416 | -937 | -1.679 | -1.308 | 64 | 268 |
| Tax | 30 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 96 | -491 | -14 | -525 | -416 | -937 | -1.679 | -1.308 | 64 | 268 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 279 | 193 | 270 | 709 | 1.558 | 2.621 | 2.545 | 1.385 | 2.003 | 2.275 |
| Equity | 146 | -345 | -358 | -883 | -1.299 | -2.237 | -3.916 | -5.224 | -5.160 | -4.892 |
| Long-term debt | 0 | 500 | 575 | 1.535 | 2.830 | 4.830 | 6.425 | 6.560 | 7.103 | 7.148 |
| Short-term debt | 133 | 37 | 53 | 57 | 27 | 27 | 36 | 49 | 60 | 19 |
| Total debt | 133 | 537 | 628 | 1.592 | 2.857 | 4.857 | 6.461 | 6.609 | 7.163 | 7.167 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TH Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 | |
| Individual | 10.0% | 10.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Trey Hartley Greenwood | Management | 0 companies |