| Revenue | — | — |
| EBITDA | DKK -4K | -65% |
| Net profit | DKK 33K | +147% |
| Total assets | DKK 2M | +0% |
| Equity | DKK -1,3M | +3% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -990 | -14 | -9 | -12 | -2 | -2 | -3 | -2 | -4 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -990 | -14 | -9 | -12 | -2 | -2 | -3 | -2 | -4 |
| Net financials | -59 | -173 | 62 | -121 | -95 | -968 | -158 | -194 | -80 | -81 | -51 |
| Profit before tax | -68 | -181 | -928 | -135 | -104 | -979 | -160 | -195 | -83 | -83 | -55 |
| Tax | -0 | -0 | -0 | -30 | 30 | -0 | -6 | -0 | -53 | -12 | -88 |
| Net profit | -68 | -181 | -928 | -105 | -134 | -979 | -154 | -195 | -30 | -71 | 33 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.049 | 4.022 | 3.032 | 3.048 | 3.009 | 2.000 | 2.006 | 2.006 | 2.003 | 2.001 | 2.000 |
| Equity | -18 | -199 | -1.126 | 268 | 134 | -845 | -999 | -1.195 | -1.225 | -1.295 | -1.262 |
| Long-term debt | 3.059 | 3.137 | 2.650 | 2.771 | 2.866 | 2.835 | 3.005 | 3.201 | 3.228 | 3.296 | 3.261 |
| Short-term debt | 8 | 1.084 | 1.508 | 8 | 8 | 10 | 0 | 0 | 0 | 0 | 1 |
| Total debt | 3.067 | 4.220 | 4.158 | 2.779 | 2.874 | 2.845 | 3.005 | 3.201 | 3.228 | 3.296 | 3.262 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2015 | — | — |
PB Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KR 362 ApS | Company | 66.7% | 66.7% | 2018 |
RAMS HOLDING ApS | Company | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Peter Børge Kisbye | Management | 0 companies |