| Revenue | DKK 342K | +46% |
| EBITDA | DKK -31K | +71% |
| Net profit | DKK -34K | +62% |
| Total assets | DKK 553K | -7% |
| Equity | DKK 218K | -14% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 264 | 2 | 90 | 181 | 282 | 254 | -10 | 231 | 234 | 342 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -203 | -194 | -86 | -160 | -342 | -373 |
| EBITDA | -44 | -16 | 2 | 90 | 181 | 79 | 60 | -96 | 71 | -108 | -31 |
| Depreciation & amort. | -20 | -15 | -20 | -20 | -20 | -6 | -4 | -6 | -6 | -6 | -6 |
| EBIT | -64 | -31 | -18 | 70 | 161 | 73 | 56 | -102 | 64 | -115 | -38 |
| Net financials | 0 | 0 | 0 | 0 | 0 | -5 | -5 | -11 | -1 | -0 | -5 |
| Profit before tax | -64 | -31 | -18 | 70 | 161 | 68 | 51 | -114 | 63 | -115 | -43 |
| Tax | -0 | -0 | -0 | -0 | 26 | 16 | 11 | -24 | 14 | -25 | -8 |
| Net profit | -64 | -31 | -18 | 70 | 135 | 52 | 40 | -90 | 49 | -90 | -34 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 136 | 99 | 280 | 226 | 605 | 1.086 | 577 | 530 | 567 | 593 | 553 |
| Equity | 136 | 105 | 87 | 156 | 291 | 343 | 383 | 293 | 342 | 252 | 218 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | -6 | 194 | 70 | 314 | 743 | 188 | 237 | 225 | 341 | 335 |
| Total debt | 0 | -6 | 194 | 70 | 314 | 743 | 188 | 237 | 225 | 341 | 335 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Management | Management | 2015 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BLACK & CO ApS | Company | 50.0% | 50.0% | 2015 |
GFC INTERNATIONAL ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Bo Agersten Sørensen | Management | 0 companies |
| Jens Schwarz-Rosman | Management | 0 companies |