| Revenue | DKK -38K | -6% |
| EBITDA | DKK -145K | +68% |
| Net profit | DKK -119K | -109% |
| Total assets | DKK 3,3M | -4% |
| Equity | DKK 3,2M | -4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -110 | -33 | -20 | -41 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -204 | -125 | -117 | -450 | -145 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -204 | -125 | -117 | -450 | -145 |
| Net financials | 217 | 252 | 227 | 1.762 | 41 |
| Profit before tax | 13 | 127 | 109 | 1.312 | -104 |
| Tax | 101 | -10 | 17 | 14 | 15 |
| Net profit | -88 | 137 | 92 | 1.298 | -119 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.240 | 2.382 | 2.469 | 3.470 | 3.346 |
| Equity | 1.760 | 1.898 | 1.990 | 3.288 | 3.169 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 484 | 480 | 182 | 177 |
| Total debt | 480 | 484 | 480 | 182 | 177 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Unofficial title | Unofficial title | 2025 |
| Former (1) | ||
JC Management | Management | 2015 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2017 – 2025 | |
| Chairman | 2015 – 2015 | |
| Board of Directors | 2015 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Christian Henneberg Lauritzen Schou | Management | 0 companies |
| Michael Sigersted Jepsen | Unofficial title | 0 companies |
| Andreas Henneberg Lauritzen West Schou | Chairman | 0 companies |
| Jørgen Valdemar Lauritzen Schou | Chairman | 0 companies |
| Jannike Caroline Ellinor West Schou | Board of Directors | 0 companies |