| Revenue | DKK 2,7M | -10% |
| EBITDA | DKK 113K | -70% |
| Net profit | DKK 79K | -49% |
| Total assets | DKK 2M | +48% |
| Equity | DKK 989K | +9% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.419 | 966 | 1.401 | 1.722 | 1.831 | 3.544 | 2.187 | 2.626 | 2.950 | 2.669 |
| Staff expenses | -971 | -750 | -1.388 | -1.748 | -1.635 | -2.399 | -2.026 | -2.230 | -2.572 | -2.556 |
| EBITDA | 449 | 216 | 14 | -26 | 196 | 1.145 | 160 | 396 | 378 | 113 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -22 |
| EBIT | 449 | 216 | 14 | -26 | 196 | 1.145 | 160 | 396 | 378 | 91 |
| Net financials | -0 | 1 | 0 | -2 | -9 | -3 | -1 | 11 | 18 | 10 |
| Profit before tax | 449 | 218 | 14 | -28 | 187 | 1.142 | 159 | 407 | 397 | 101 |
| Tax | 99 | 48 | 2 | -0 | 43 | 204 | 35 | 90 | 243 | 22 |
| Net profit | 350 | 169 | 11 | -28 | 144 | 938 | 124 | 318 | 154 | 79 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 498 | 579 | 297 | 618 | 1.218 | 3.260 | 1.168 | 1.061 | 1.378 | 2.043 |
| Equity | 351 | 220 | 61 | 33 | 177 | 1.115 | 439 | 757 | 910 | 989 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 148 | 359 | 236 | 585 | 998 | 2.145 | 694 | 304 | 468 | 1.047 |
| Total debt | 148 | 359 | 236 | 585 | 998 | 2.145 | 694 | 304 | 468 | 1.047 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
LS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Uniwater Holdco ApS | Company | 100.0% | 100.0% | 2025 |
WASYS A/S | Company | 66.7% | 66.7% | 2015 |
NA-MA INVEST APS | Company | 25.0% | 25.0% | 2017 |
CEP HOLDING AF 2014 ApS | Company | 25.0% | 25.0% | 2017 |
Lindy Larsen Holding APS | Company | 25.0% | 25.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Bylov Giltoft | Chief Executive Officer | 0 companies |
| Lindy Sort Larsen | Management | 0 companies |
| Torbjörn Gustafsson | Board of Directors | 0 companies |
| Anders Pål Oskar Warolin | Board of Directors | 0 companies |
| Henrik Peter Forsell | Board of Directors | 0 companies |
| Martin Ingvar Evertsson | Chairman | 0 companies |