| Revenue | DKK 1,6M | -1107% |
| EBITDA | DKK 709K | +219% |
| Net profit | DKK 164K | +119% |
| Total assets | DKK 9,6M | +67% |
| Equity | DKK 735K | +859% |
| Employees | 3 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.569 | 2.613 | 1.207 | -473 | 1.376 | 2.555 | 542 | 1.055 | 1.230 | -162 | 1.636 |
| Staff expenses | -500 | -775 | -719 | -789 | -592 | -983 | -834 | -999 | -861 | -400 | -849 |
| EBITDA | 1.825 | 964 | 456 | -1.314 | 744 | 1.521 | -330 | 12 | 340 | -597 | 709 |
| Depreciation & amort. | 1 | 11 | -184 | -187 | -218 | -230 | -226 | -202 | -177 | -178 | -274 |
| EBIT | 1.823 | 953 | 272 | -1.501 | 526 | 1.291 | -556 | -190 | 164 | -775 | 435 |
| Net financials | -59 | -71 | -118 | -225 | -263 | -223 | -194 | -260 | -328 | -368 | -353 |
| Profit before tax | 1.765 | 881 | 154 | -1.727 | 262 | 1.068 | -749 | -450 | -164 | -1.143 | 82 |
| Tax | 50 | 542 | 42 | -480 | 100 | 367 | -20 | -295 | 35 | -297 | -81 |
| Net profit | 1.715 | 340 | 113 | -1.247 | 162 | 701 | -730 | -155 | -199 | -847 | 164 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.727 | 3.706 | 7.136 | 5.892 | 7.558 | 7.638 | 6.643 | 6.699 | 5.921 | 5.770 | 9.646 |
| Equity | 1.910 | 2.104 | 2.217 | 970 | 1.132 | 1.833 | 1.104 | 949 | 750 | -97 | 735 |
| Long-term debt | 0 | 0 | 108 | 3.166 | 2.991 | 2.794 | 2.937 | 2.488 | 2.332 | 2.174 | 0 |
| Short-term debt | 767 | 1.422 | 4.622 | 1.756 | 3.435 | 2.871 | 2.482 | 3.261 | 2.839 | 3.693 | 8.911 |
| Total debt | 767 | 1.422 | 4.729 | 4.922 | 6.425 | 5.664 | 5.419 | 5.750 | 5.172 | 5.867 | 8.911 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Founder | Founder | 2015 | — | — |
JF Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 33.3% | 33.3% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Andersen | Founder | 0 companies |
| Jørn Foldager Andersen | Management | 0 companies |