| Revenue | DKK 31K | -70% |
| EBITDA | DKK 31K | -75% |
| Net profit | DKK 72K | -44% |
| Total assets | DKK 1,6M | +5% |
| Equity | DKK 1,5M | +5% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -172 | 38 | 101 | 57 | 69 | 96 | 90 | 44 | 64 | 104 | 31 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | 38 | 101 | 57 | 69 | 96 | 90 | 44 | 64 | 124 | 31 |
| Depreciation & amort. | 0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | 38 | 101 | 57 | 69 | 96 | 90 | 44 | 64 | 124 | 31 |
| Net financials | -3 | 0 | 0 | 0 | -1 | -1 | -7 | 29 | 41 | 43 | 62 |
| Profit before tax | -176 | 38 | 101 | 57 | 68 | 95 | 83 | 73 | 105 | 167 | 93 |
| Tax | -40 | 8 | 22 | 13 | 15 | 21 | 18 | 16 | 23 | 37 | 20 |
| Net profit | -136 | 30 | 79 | 45 | 53 | 74 | 65 | 57 | 82 | 130 | 72 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.073 | 916 | 1.155 | 1.115 | 1.179 | 1.361 | 1.299 | 1.357 | 1.447 | 1.576 | 1.648 |
| Equity | 864 | 894 | 973 | 1.017 | 1.070 | 1.144 | 1.209 | 1.266 | 1.348 | 1.478 | 1.550 |
| Long-term debt | 0 | 0 | 31 | 0 | 15 | 0 | 18 | 16 | 23 | 37 | 20 |
| Short-term debt | 209 | 22 | 152 | 97 | 94 | 217 | 72 | 75 | 76 | 61 | 78 |
| Total debt | 209 | 22 | 182 | 97 | 109 | 217 | 90 | 91 | 99 | 98 | 98 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2015 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
STAAL HOLDING AF 2006 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Lindberg Staal | Management | 0 companies |
| Henrik Lindberg Staal | Board of Directors | 0 companies |
| Helge Andreas Busk | Board of Directors | 0 companies |