| Revenue | DKK 20K | — |
| EBITDA | DKK 20K | +247% |
| Net profit | DKK -2,8M | +88% |
| Total assets | DKK 0 | -100% |
| Equity | DKK -13,2M | -27% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -3 | -3 | -5 | -98 | 38 | -30 | -38 | — | 20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -0 |
| EBITDA | -2 | -3 | -3 | -5 | -98 | 38 | -30 | -38 | -14 | 20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -3 | -3 | -5 | -98 | 38 | -30 | -38 | -14 | 20 |
| Net financials | -50 | -5 | 938 | 402 | 2.814 | 4.122 | 4.833 | -502 | -22.874 | -2.800 |
| Profit before tax | -53 | -8 | 935 | 397 | 2.716 | 4.161 | 4.803 | -539 | -22.888 | -2.780 |
| Tax | -0 | -0 | -0 | -0 | -60 | -131 | -0 | -0 | -0 | -0 |
| Net profit | -53 | -8 | 935 | 397 | 2.776 | 4.292 | 4.803 | -539 | -22.888 | -2.780 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.400 | 1.400 | 1.400 | 1.739 | 17.927 | 23.061 | 32.518 | 32.109 | 2.395 | 0 |
| Equity | -3 | -11 | 821 | 1.112 | 4.181 | 8.473 | 13.163 | 12.509 | -10.378 | -13.159 |
| Long-term debt | 1.365 | 1.373 | 0 | 0 | 8.948 | 7.931 | 6.062 | 4.423 | 8.526 | 8.926 |
| Short-term debt | 37 | 38 | 579 | 627 | 4.798 | 6.657 | 9.293 | 11.177 | 4.247 | 4.233 |
| Total debt | 1.403 | 1.411 | 579 | 627 | 13.746 | 14.589 | 15.355 | 15.600 | 12.773 | 13.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Studsgaard | Management | 0 companies |