| Revenue | DKK 7,1M | +9% |
| EBITDA | DKK 583K | +566% |
| Net profit | DKK 231K | +17226% |
| Total assets | DKK 3,6M | +15% |
| Equity | DKK 604K | +62% |
| Employees | 6 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -688 | -1.175 | -2.141 | -6.050 | 6.411 | 4.744 | 6.632 | 7.219 | 6.478 | 7.080 |
| Staff expenses | -28 | -136 | -1.670 | -2.340 | -3.954 | -4.656 | -5.503 | -7.129 | -6.390 | -6.497 |
| EBITDA | -56 | -112 | 563 | -2.783 | -1.143 | 88 | 1.129 | 90 | 88 | 583 |
| Depreciation & amort. | 55 | 7 | 9 | 18 | -18 | -0 | -18 | -25 | -0 | -0 |
| EBIT | -111 | -120 | 554 | -2.800 | -1.161 | 88 | 1.111 | 65 | 88 | 583 |
| Net financials | -5 | -4 | -9 | -13 | -109 | -17 | -20 | -11 | -69 | -140 |
| Profit before tax | -105 | -116 | 564 | -2.788 | -1.270 | 71 | 1.091 | 53 | 18 | 443 |
| Tax | -25 | -35 | -0 | -927 | -279 | 16 | 299 | 47 | 20 | 212 |
| Net profit | -81 | -81 | 564 | -1.861 | -990 | 55 | 792 | 7 | -1 | 231 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 345 | 512 | 656 | 3.349 | 2.375 | 3.078 | 4.420 | 3.632 | 3.169 | 3.640 |
| Equity | 131 | 212 | -352 | 1.911 | 921 | 976 | 1.768 | 775 | 373 | 604 |
| Long-term debt | 0 | 35 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 214 | 265 | 1.007 | 1.438 | 1.454 | 2.101 | 2.652 | 2.857 | 2.796 | 3.036 |
| Total debt | 214 | 300 | 1.007 | 1.438 | 1.454 | 2.101 | 2.652 | 2.857 | 2.796 | 3.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JM Management | Management | 2015 | — | — |
BW Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krabbenhøft Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Marcus Nordby Krabbenhøft | Management | 0 companies |
| Brian Williams Larsen | Founder | 0 companies |