| Revenue | DKK -26K | -403% |
| EBITDA | DKK -26K | -403% |
| Net profit | DKK -27K | -505% |
| Total assets | DKK 15K | -43% |
| Equity | DKK -43K | -171% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -113 | -11 | 206 | -44 | 272 | -520 | 80 | 66 | 9 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -113 | -11 | 206 | -44 | 272 | -517 | 80 | 66 | 9 | -26 |
| Depreciation & amort. | -0 | -0 | -11 | -18 | -20 | 1 | -18 | -7 | -0 | -0 |
| EBIT | -113 | -11 | 195 | -62 | 251 | -519 | 62 | 60 | 9 | -26 |
| Net financials | -0 | -1 | -0 | -3 | -1 | -6 | -8 | 293 | -2 | -1 |
| Profit before tax | -114 | -11 | 195 | -65 | 250 | -525 | 55 | 352 | 7 | -27 |
| Tax | -22 | -3 | 46 | -14 | 55 | -113 | 13 | 98 | -0 | -0 |
| Net profit | -91 | -9 | 148 | -51 | 195 | -412 | 42 | 254 | 7 | -27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 22 | 56 | 372 | 199 | 306 | 139 | 302 | 50 | 27 | 15 |
| Equity | -41 | -50 | 98 | -1 | 93 | -318 | -277 | -22 | -16 | -43 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 47 | 17 | 0 |
| Short-term debt | 64 | 106 | 271 | 200 | 210 | 457 | 578 | 25 | 25 | 58 |
| Total debt | 64 | 106 | 271 | 200 | 210 | 457 | 578 | 72 | 42 | 58 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Runa Kjems | Board of Directors | 0 companies |
| Klaus Bårris | Board of Directors | 0 companies |