| Revenue | DKK -554K | -186% |
| EBITDA | DKK -1,7M | -89% |
| Net profit | DKK -1,4M | +23% |
| Total assets | DKK 161K | -63% |
| Equity | DKK -4,2M | -52% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 3.002 | 3.737 | 3.718 | 641 | -554 |
| Staff expenses | -3.068 | -2.495 | -2.490 | -1.554 | -1.082 |
| EBITDA | -66 | 1.242 | 1.228 | -914 | -1.724 |
| Depreciation & amort. | -1.412 | -1.119 | -1.179 | -1.450 | -162 |
| EBIT | -1.478 | 123 | 48 | -2.363 | -1.886 |
| Net financials | -11 | -16 | -14 | -25 | 0 |
| Profit before tax | -1.489 | 107 | 34 | -2.388 | -1.885 |
| Tax | -333 | 31 | 7 | -524 | -451 |
| Net profit | -1.156 | 76 | 27 | -1.865 | -1.434 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 12.558 | 4.997 | 4.856 | 434 | 161 |
| Equity | -1.008 | -932 | -905 | -2.770 | -4.204 |
| Long-term debt | 7.231 | 3.725 | 3.389 | 2.058 | 3.633 |
| Short-term debt | 5.214 | 1.050 | 1.212 | 508 | 545 |
| Total debt | 12.445 | 4.776 | 4.601 | 2.567 | 4.178 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KW Unofficial title | Unofficial title | 2026 |
| Former (1) | ||
NS Management | Management | 2015 – 2026 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Wagner Holm | Unofficial title | 0 companies |
| Nicky Spencer Dixon | Management | 0 companies |