| Revenue | DKK 7,9M | -43% |
| EBITDA | DKK 6,5M | -29% |
| Net profit | DKK 4,4M | -27% |
| Total assets | DKK 13,2M | +54% |
| Equity | DKK 7,4M | +148% |
| Employees | 5 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 752 | 2.590 | 5.160 | 6.996 | 8.820 | 8.536 | 9.174 | 9.609 | 10.734 | 14.023 | 7.933 |
| Staff expenses | -21 | -1.152 | -2.974 | -4.894 | -6.015 | -5.418 | -6.351 | -5.164 | -5.814 | -4.909 | -1.442 |
| EBITDA | 730 | 1.438 | 2.186 | 2.102 | 2.805 | 3.118 | 2.823 | 4.445 | 4.920 | 9.115 | 6.491 |
| Depreciation & amort. | -697 | -655 | -1.176 | -1.513 | -1.670 | -1.802 | -1.771 | -1.609 | -1.384 | -1.394 | -878 |
| EBIT | 33 | 783 | 1.010 | 589 | 1.135 | 1.316 | 1.052 | 2.837 | 3.536 | 7.721 | 5.613 |
| Net financials | -42 | -10 | -42 | -6 | -6 | 13 | 9 | 9 | 28 | 97 | 30 |
| Profit before tax | -9 | 774 | 968 | 583 | 1.128 | 1.329 | 1.061 | 2.846 | 3.564 | 7.818 | 5.643 |
| Tax | -1 | 171 | 214 | 132 | 262 | 310 | 262 | 661 | 818 | 1.743 | 1.238 |
| Net profit | -7 | 603 | 754 | 451 | 867 | 1.020 | 799 | 2.185 | 2.746 | 6.075 | 4.405 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.095 | 2.827 | 4.430 | 5.302 | 5.719 | 5.553 | 6.495 | 8.570 | 9.860 | 8.568 | 13.209 |
| Equity | 44 | 646 | 1.400 | 1.421 | 488 | 107 | -143 | 2.042 | 2.803 | 2.977 | 7.382 |
| Long-term debt | 0 | 95 | 0 | 0 | 142 | 356 | 557 | 669 | 1.151 | 1.895 | 1.921 |
| Short-term debt | 1.051 | 1.916 | 2.645 | 3.364 | 4.312 | 4.358 | 5.253 | 5.286 | 5.495 | 3.437 | 3.705 |
| Total debt | 1.051 | 2.011 | 2.645 | 3.364 | 4.454 | 4.714 | 5.810 | 5.955 | 6.646 | 5.332 | 5.626 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Founder | Founder | 2015 | — | — |
JP Management | Management | 2015 | — | — |
RN Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HIH DK ApS | Company | 100.0% | 100.0% | 2025 |
Telealarm Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Morten Stig Larsen | Founder | 0 companies |
| Jesper Palle Larsen | Management | 0 companies |
| Rasmus Næss-Schmidt Jakobsen | Founder | 0 companies |
| Jannik Per Woxholth | Board of Directors | 0 companies |