| Revenue | DKK 72,5M | +1% |
| EBITDA | DKK 18,2M | +210% |
| Net profit | DKK 10,2M | +126% |
| Total assets | DKK 62,1M | -5% |
| Equity | DKK -15,8M | +39% |
| Employees | 85 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 18.930 | 52.161 | 63.654 | 0 | 0 | 0 | 68.254 | 55.319 | 93.119 | 71.600 | 72.528 |
| Staff expenses | -15.738 | -39.402 | -50.469 | -48.008 | -39.789 | -32.202 | -55.700 | -65.819 | -75.126 | -71.563 | -54.328 |
| EBITDA | 3.192 | 12.759 | 13.185 | -7.890 | -6.738 | 4.474 | 12.553 | -10.500 | 17.994 | -16.486 | 18.201 |
| Depreciation & amort. | -788 | -1.097 | -1.415 | -1.898 | -3.606 | -2.440 | -5.211 | -2.768 | -5.707 | -29.183 | -2.253 |
| EBIT | 2.405 | 11.662 | 11.770 | -9.788 | -10.344 | 2.035 | 7.342 | -13.268 | 12.286 | -45.670 | 15.948 |
| Net financials | 916 | -568 | -1.012 | -769 | -652 | 931 | -1.612 | -1.369 | -2.276 | -3.824 | -2.856 |
| Profit before tax | 3.320 | 11.094 | 10.757 | -10.557 | -10.996 | 1.104 | 5.730 | -14.637 | 10.010 | -49.493 | 13.092 |
| Tax | 664 | 2.449 | 2.392 | -2.294 | -2.401 | -78 | 940 | -4.957 | 2.205 | -10.870 | 2.896 |
| Net profit | 2.656 | 8.645 | 8.365 | -8.263 | -8.595 | 1.181 | 4.790 | -9.680 | 7.806 | -38.623 | 10.196 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 30.288 | 48.731 | 75.112 | 55.903 | 46.341 | 69.047 | 91.749 | 140.923 | 135.085 | 65.186 | 62.135 |
| Equity | 12.656 | 20.901 | 22.266 | 9.755 | 8.663 | 9.804 | 14.599 | 4.895 | 12.688 | -25.911 | -15.765 |
| Long-term debt | 0 | 0 | 0 | 0 | 757 | 4.062 | 13.628 | 15.187 | 9.494 | 6.583 | 3.486 |
| Short-term debt | 15.589 | 22.834 | 45.494 | 38.056 | 31.584 | 47.191 | 53.091 | 111.654 | 104.205 | 81.951 | 71.658 |
| Total debt | 15.589 | 22.834 | 45.494 | 38.056 | 32.341 | 51.253 | 66.719 | 126.840 | 113.699 | 88.534 | 75.144 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
KB Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
BS Holding 2015 A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Git Anne Mønster Delcomyn Becker | Chief Executive Officer | 0 companies |
| Peter Torben Jessen | Chief Executive Officer | 0 companies |
| Kurt Bech Christensen | Management | 0 companies |
| Morten Bielefeldt | Board of Directors | 0 companies |
| Lasse Viegand Hansen | Board of Directors | 0 companies |
| Leif Erik Thomsen | Board of Directors | 0 companies |
| Lars Hegelund Knudsen | Chairman | 0 companies |
| Kurt Godsk Andersen | Chairman | 0 companies |