| Revenue | DKK 9,1M | -82% |
| EBITDA | DKK -16,8M | +47% |
| Net profit | DKK 70,2M | +237% |
| Total assets | DKK 42,2M | -98% |
| Equity | DKK 20,2M | +137% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -149 | 8.407 | 80.185 | 50.594 | 9.071 |
| Staff expenses | -0 | -2.355 | -48.144 | -24.273 | -3.763 |
| EBITDA | -149 | -29.994 | -45.653 | -31.629 | -16.818 |
| Depreciation & amort. | -0 | -6.552 | -11.537 | -2.778 | -5.281 |
| EBIT | -149 | -36.546 | -57.190 | -34.407 | -22.099 |
| Net financials | -106.126 | 121.288 | 51.094 | -28.047 | 116.714 |
| Profit before tax | -106.276 | 84.742 | -6.104 | -62.460 | 94.615 |
| Tax | -2.588 | 9.502 | 1.083 | -11.277 | 24.368 |
| Net profit | -103.688 | 75.240 | -7.187 | -51.183 | 70.247 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 281.321 | 2.860.880 | 2.530.190 | 1.868.716 | 42.162 |
| Equity | -94.688 | 184.588 | 178.609 | -55.171 | 20.222 |
| Long-term debt | 0 | 0 | 10.663 | 0 | 68 |
| Short-term debt | 376.009 | 2.676.292 | 2.340.918 | 1.923.887 | 21.752 |
| Total debt | 376.009 | 2.676.292 | 2.351.581 | 1.923.887 | 21.820 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
AR Unofficial title | Unofficial title | 2020 | — | — |
DA Unofficial title | Unofficial title | 2020 | — | — |
JH Management | Management | 2015 | — | — |
LD Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2015 | |
| Individual | 33.3% | 33.3% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Høyer-Hansen | Chief Executive Officer | 0 companies |
| Anders Rubinstein | Unofficial title | 0 companies |
| Daniel Amdrup Fugmann | Unofficial title | 0 companies |
| Jan-Ole Hansen | Management | 0 companies |
| Lasse Dehn-Baltzer | Management | 0 companies |