| Revenue | DKK -84K | +279% |
| EBITDA | DKK -84K | -279% |
| Net profit | DKK -66K | -60% |
| Total assets | DKK 226K | -7% |
| Equity | DKK 176K | -27% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 22 | -0 | 131 | -86 | 809 | 189 | -65 | -22 | -84 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 22 | -0 | 131 | -86 | 809 | 189 | -65 | -22 | -84 |
| Depreciation & amort. | -0 | -0 | -16 | -19 | -19 | -19 | -19 | -29 | -0 |
| EBIT | 22 | -0 | 114 | -105 | 790 | 171 | -84 | -51 | -84 |
| Net financials | -3 | -5 | -79 | -170 | -142 | -62 | -64 | -3 | -2 |
| Profit before tax | 19 | -6 | 36 | -275 | 648 | 109 | -149 | -54 | -86 |
| Tax | 5 | 0 | 3 | -56 | 144 | 34 | -32 | -12 | -19 |
| Net profit | 14 | -6 | 32 | -219 | 503 | 75 | -116 | -42 | -66 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 27 | 15 | 734 | 1.423 | 1.251 | 703 | 294 | 242 | 226 |
| Equity | 14 | 9 | 41 | -178 | 325 | 400 | 284 | 242 | 176 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 7 | 693 | 1.600 | 924 | 301 | 10 | 0 | 50 |
| Total debt | 12 | 7 | 693 | 1.600 | 924 | 301 | 10 | 0 | 50 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
CM Management | Management | 2024 | — | — |
TB Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SCM INVESTMENTS ApS | Company | 100.0% | 100.0% | 2024 |
Saint-Tropez ApS | Company | 33.3% | 33.3% | 2020 |
Nicade Holding ApS | Company | 25.0% | 25.0% | 2020 |
MSJ INVEST ApS | Company | 33.3% | 33.3% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Niclas Kwami Adegnika | Chief Executive Officer | 0 companies |
| Claus Methmann Christensen | Management | 0 companies |
| Troels Burmølle | Founder | 0 companies |