Riskpilot← Back to searchSign inGet full accessGS Newco ApS
APSActiveCVR 36564598Danmarksgade 1Retail sale of furniture, lighting equipment, tableware and other household goods · NACE 4755Est. 20158 employees
Revenue 2024
DKK 1,9M
+57% vs 2023
EBITDA margin
13.4%
+121% vs 2023
Equity ratio
-30.1%
Financial strength
Net profit 2024
DKK 205K
+116% vs 2023
| Revenue | DKK 1,9M | +57% |
| EBITDA | DKK 257K | +121% |
| Net profit | DKK 205K | +116% |
| Total assets | DKK 595K | -36% |
| Equity | DKK -179K | +53% |
| Employees | 8 | — |
Legal name
GS Newco ApS
CVR number
36564598
Legal form
Anpartsselskab
NACE code
4755 · Retail sale of furniture, lighting equipment, tableware and other household goods
Founded
12. marts 2015
Share capital
DKK 50.000
Employees
8 (FTE)
VAT registered
Yes
Audit selected
No
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af én direktør.
Company purpose
Selskabets formål er at drive virksomhed med import af varer fra udlandet med henblik på videresalg i Danmark samt dermed beslægtet virksomhed.
Address
Danmarksgade 1
Phone
+4522333241
Email
mk@gosmoke.dk
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.553 | 2.448 | 3.076 | 2.439 | 2.799 | 2.131 | 3.010 | 3.315 | 1.219 | 1.917 |
| Staff expenses | -1.319 | -1.961 | -2.479 | -2.406 | -2.475 | -2.462 | -3.294 | -3.027 | -2.415 | -1.661 |
| EBITDA | 234 | 487 | 597 | 32 | 323 | -331 | -284 | 288 | -1.196 | 257 |
| Depreciation & amort. | -8 | -10 | -10 | -10 | -10 | -3 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 477 | 587 | 22 | 313 | -334 | -284 | 288 | -1.196 | 257 |
| Net financials | -4 | 78 | -144 | 43 | -12 | -16 | 2 | -28 | -23 | -52 |
| Profit before tax | 222 | 555 | 442 | 66 | 301 | -349 | -283 | 261 | -1.219 | 204 |
| Tax | 53 | 103 | 128 | 3 | 77 | -82 | -64 | 62 | 77 | -0 |
| Net profit | 169 | 452 | 314 | 62 | 225 | -267 | -219 | 199 | -1.296 | 205 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.133 | 1.413 | 1.968 | 1.900 | 2.940 | 2.959 | 2.684 | 1.988 | 924 | 595 |
| Equity | 219 | 671 | 986 | 1.048 | 1.762 | 932 | 713 | 912 | -384 | -179 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 910 | 741 | 975 | 846 | 1.171 | 2.027 | 1.971 | 1.076 | 1.308 | 774 |
| Total debt | 910 | 741 | 975 | 846 | 1.171 | 2.027 | 1.971 | 1.076 | 1.308 | 774 |
EBITDA margin
13.4%
This company
15.8%
Market median
-15% vs market
20152024
Equity ratio
-30.1%
This company
38.2%
Market median
-179% vs market
20152024
Return on equity
20455200.0%
This company
18.4%
Market median
+111169465% vs market
20152024
Net profit margin
10.7%
This company
8.1%
Market median
+32% vs market
20152024
Asset turnover
3.22×
This company
1.12×
Market median
+188% vs market
20152024
Debt / equity
4.32×
This company
0.62×
Market median
-597% vs market
20152024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-03-12 – 2015-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Management | Management | 2015 | — | — |
MJ Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of GS Newco ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Jacob Willems | Management | 0 companies |
| Michael Jørgen Kop | Chief Executive Officer | 0 companies |