| Revenue | DKK -1K | -100% |
| EBITDA | DKK -8K | -102% |
| Net profit | DKK -10K | -103% |
| Total assets | DKK 100K | -27% |
| Equity | DKK -5K | -186% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 3 | -45 | -23 | -58 | 7 | -60 | 366 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -26 | -88 | -37 | -129 | -15 | -80 | 357 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -26 | -88 | -37 | -129 | -15 | -80 | 357 | -8 |
| Net financials | -4 | -2 | -2 | -0 | -5 | -4 | -7 | -10 | -11 | -3 |
| Profit before tax | -10 | -15 | -28 | -88 | -42 | -133 | -22 | -90 | 345 | -10 |
| Tax | -2 | -3 | -6 | -18 | -9 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -8 | -12 | -22 | -70 | -33 | -133 | -22 | -90 | 345 | -10 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 223 | 221 | 311 | 316 | 694 | 653 | 658 | 653 | 138 | 100 |
| Equity | 42 | 30 | 8 | -62 | -94 | -228 | -250 | -340 | 6 | -5 |
| Long-term debt | 0 | 0 | 5 | 6 | 672 | 674 | 674 | 668 | 0 | 0 |
| Short-term debt | 181 | 191 | 297 | 372 | 117 | 206 | 233 | 324 | 132 | 105 |
| Total debt | 181 | 191 | 302 | 378 | 789 | 880 | 908 | 992 | 132 | 105 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TW Management | Management | 2015 | — | — |
LL Management | Management | 2023 | — | — |
BE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
D & M FINANS ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Werner Hansen | Management | 0 companies |
| Lizzi Lykke Hansen | Management | 0 companies |
| Benjamin Emil Brun Uttrup | Management | 0 companies |