| Revenue | DKK 822K | -5% |
| EBITDA | DKK -126K | -614% |
| Net profit | DKK -291K | -159% |
| Total assets | DKK 2,5M | -30% |
| Equity | DKK 890K | -25% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.490 | 1.206 | 804 | 869 | 822 |
| Staff expenses | -525 | -489 | -485 | -887 | -948 |
| EBITDA | 965 | 717 | 319 | -18 | -126 |
| Depreciation & amort. | -82 | -88 | -88 | -30 | -30 |
| EBIT | 884 | 629 | 231 | -48 | -156 |
| Net financials | -92 | -113 | -144 | -88 | -107 |
| Profit before tax | 792 | 516 | 87 | -135 | -263 |
| Tax | 176 | 119 | 28 | -23 | 29 |
| Net profit | 616 | 397 | 59 | -112 | -291 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 4.893 | 3.267 | 2.532 | 3.604 | 2.506 |
| Equity | 837 | 1.234 | 1.293 | 1.181 | 890 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.045 | 2.026 | 1.239 | 2.423 | 1.617 |
| Total debt | 4.045 | 2.026 | 1.239 | 2.423 | 1.617 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Chief Executive Officer | Chief Executive Officer | 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2017 | |
| Company | 50–66.65% | 50–66.65% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Krøyer Larsen | Chief Executive Officer | 0 companies |