| Revenue | DKK 1,6M | -1% |
| EBITDA | DKK 229K | +153% |
| Net profit | DKK 163K | +153% |
| Total assets | DKK 580K | +126% |
| Equity | DKK 254K | +180% |
| Employees | 14 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.583 | 3.290 | 6.174 | 2.938 | 2.323 | 2.570 | 2.896 | 2.729 | 3.853 | 1.665 | 1.650 |
| Staff expenses | -2.311 | -2.881 | -5.135 | -2.999 | -2.307 | -2.728 | -2.802 | -2.634 | -3.196 | -2.080 | -1.421 |
| EBITDA | 272 | 409 | 1.039 | -61 | 16 | -158 | 94 | 94 | 657 | -431 | 229 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 272 | 409 | 1.039 | -61 | 16 | -158 | 94 | 94 | 657 | -431 | 229 |
| Net financials | -7 | -44 | -45 | -29 | 11 | 6 | -6 | -2 | -9 | -9 | -19 |
| Profit before tax | 265 | 365 | 994 | -91 | 27 | -152 | 88 | 92 | 649 | -439 | 209 |
| Tax | 63 | 86 | 297 | -15 | 6 | -32 | 21 | 20 | 191 | -133 | 46 |
| Net profit | 202 | 280 | 697 | -76 | 21 | -120 | 67 | 72 | 458 | -306 | 163 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.609 | 2.455 | 2.767 | 1.715 | 2.314 | 2.377 | 1.709 | 3.333 | 5.243 | 257 | 580 |
| Equity | 52 | 332 | 830 | 354 | 159 | 39 | 105 | 122 | 580 | 91 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.556 | 2.123 | 1.937 | 1.362 | 2.155 | 2.339 | 1.604 | 3.211 | 4.663 | 166 | 325 |
| Total debt | 2.556 | 2.123 | 1.937 | 1.362 | 2.155 | 2.339 | 1.604 | 3.211 | 4.663 | 166 | 325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 33.3% | 33.3% | 2022 | |
| Individual | 25.0% | 25.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Meinhardt Katona Poulsen | Founder | 0 companies |