| Revenue | DKK 31M | -5% |
| EBITDA | DKK -973K | -116% |
| Net profit | DKK -5,3M | -246% |
| Total assets | DKK 28,3M | -24% |
| Equity | DKK -443K | -108% |
| Employees | 26 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 350 | 1.027 | 2.395 | 4.697 | 9.942 | 19.459 | 24.012 | 32.694 | 31.034 |
| Staff expenses | -300 | -920 | -2.084 | -4.271 | -9.219 | -20.128 | -21.068 | -26.606 | -31.985 |
| EBITDA | 50 | 107 | 312 | 426 | 723 | -669 | 2.944 | 6.088 | -973 |
| Depreciation & amort. | -13 | -14 | -117 | -222 | -490 | -1.774 | -1.808 | -2.033 | -2.345 |
| EBIT | 37 | 92 | 195 | 204 | 233 | -2.443 | 1.136 | 4.055 | -3.318 |
| Net financials | -12 | -13 | -57 | -109 | -207 | -639 | -204 | 313 | -2.965 |
| Profit before tax | 25 | 79 | 138 | 96 | 26 | -3.083 | 932 | 4.368 | -6.283 |
| Tax | 9 | 18 | 33 | 25 | 12 | -672 | 152 | 766 | -1.006 |
| Net profit | 16 | 62 | 105 | 70 | 15 | -2.410 | 780 | 3.602 | -5.276 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 289 | 693 | 2.613 | 4.338 | 20.915 | 25.568 | 28.488 | 37.255 | 28.312 |
| Equity | 82 | 144 | 499 | 569 | 584 | 1.173 | 1.954 | 5.556 | -443 |
| Long-term debt | 0 | 0 | 561 | 885 | 8.630 | 6.230 | 4.556 | 7.416 | 3.834 |
| Short-term debt | 198 | 540 | 1.534 | 2.840 | 11.646 | 18.165 | 21.978 | 23.981 | 24.920 |
| Total debt | 198 | 540 | 2.095 | 3.724 | 20.275 | 24.395 | 26.534 | 31.397 | 28.755 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Management | Management | 2023 | — | — |
SK Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EURONET ApS | Company | 66.7% | 66.7% | 2025 |
Andreas Fielsøe Holding ApS | Company | 10.0% | 10.0% | 2024 |
BØRGE KIRKEGAARD PEDERSEN ApS | Company | 25.0% | 25.0% | 2015 |
Karlsen Birk Holding ApS | Company | 10.0% | 10.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Benny Karlsen Birk | Management | 0 companies |
| Sune Kjeldgaard Pihl | Management | 0 companies |
| Martin Kjølhede | Chairman | 0 companies |
| Andreas Eichertz Fielsøe Hedegaard | Chairman | 0 companies |