| Revenue | DKK 80K | +136% |
| EBITDA | DKK 80K | +136% |
| Net profit | DKK 278K | +953% |
| Total assets | DKK 1,1M | +17% |
| Equity | DKK 1M | +8% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 135 | 264 | 361 | 435 | 144 | 68 | 23 | 122 | 34 | 80 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 159 | 188 | 212 | 95 | 68 | 23 | 122 | 34 | 80 |
| Depreciation & amort. | -0 | -0 | -0 | -12 | -8 | -8 | -2 | -5 | -0 | -12 |
| EBIT | 64 | 159 | 188 | 200 | 87 | 60 | 22 | 116 | 34 | 68 |
| Net financials | 0 | 0 | 1 | 1 | 0 | -1 | -1 | -1 | -0 | 289 |
| Profit before tax | 64 | 159 | 189 | 201 | 87 | 59 | 21 | 116 | 34 | 357 |
| Tax | 15 | 35 | 42 | 44 | 19 | 13 | 5 | 25 | 7 | 78 |
| Net profit | 49 | 124 | 148 | 157 | 68 | 46 | 16 | 90 | 26 | 278 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 127 | 320 | 508 | 604 | 616 | 724 | 866 | 1.115 | 977 | 1.140 |
| Equity | 99 | 223 | 420 | 518 | 589 | 695 | 866 | 994 | 967 | 1.039 |
| Long-term debt | 0 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 79 | 87 | 86 | 27 | 28 | 0 | 121 | 11 | 101 |
| Total debt | 27 | 97 | 87 | 86 | 27 | 28 | 0 | 121 | 11 | 101 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|