| Revenue | DKK -170K | -17% |
| EBITDA | DKK 1,1M | -39% |
| Net profit | DKK -3,1M | -10% |
| Total assets | DKK 19,2M | -15% |
| Equity | DKK -2,3M | -392% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -643 | 1.331 | 810 | 239 | 1.411 | 1.855 | 50 | -128 | -204 | -170 |
| Staff expenses | -912 | -1.392 | -198 | -8 | -6 | -6 | -4 | -0 | -0 | -0 |
| EBITDA | -1.556 | -1.269 | -2.229 | 231 | 626 | 1.849 | -515 | -128 | 1.849 | 1.130 |
| Depreciation & amort. | -0 | -0 | -0 | -28 | -19 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.556 | -1.269 | -2.229 | 203 | 607 | 1.849 | -515 | -128 | 1.849 | 1.130 |
| Net financials | -81 | -116 | -402 | -523 | 3.582 | -520 | -1.708 | 12.804 | -4.807 | -4.184 |
| Profit before tax | -1.637 | -1.470 | -2.727 | -421 | -4.406 | 1.234 | -2.322 | 14.824 | -2.958 | -3.054 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -319 | -186 | -0 |
| Net profit | -1.637 | -1.470 | -2.727 | -421 | -4.406 | 1.234 | -2.322 | 15.143 | -2.772 | -3.054 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.374 | 16.651 | 17.709 | 20.274 | 19.447 | 26.153 | 23.139 | 21.397 | 22.704 | 19.229 |
| Equity | -1.587 | -3.057 | -5.784 | -6.098 | -10.504 | -9.269 | -11.591 | 3.552 | 780 | -2.274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.849 | 21.437 |
| Short-term debt | 7.961 | 19.708 | 23.493 | 26.372 | 29.950 | 35.422 | 34.730 | 17.846 | 75 | 66 |
| Total debt | 7.961 | 19.708 | 23.493 | 26.372 | 29.950 | 35.422 | 34.730 | 17.846 | 21.924 | 21.503 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PZ Founder | Founder | 2015 | — | — |
HH Founder | Founder | 2015 | — | — |
SM Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Zachariassen ApS | Company | 50.0% | 50.0% | 2015 |
Safia ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Per Zachariassen | Founder | 0 companies |
| Henrik Hancke Nielsen | Founder | 0 companies |
| Steen Mathisen | Chief Executive Officer | 0 companies |