| Revenue | DKK -158K | +82% |
| EBITDA | DKK -158K | -75% |
| Net profit | DKK -179K | -3% |
| Total assets | DKK 101K | -75% |
| Equity | DKK -1,3M | +31% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -1.058 | -244 | -132 | -87 | -158 |
| Staff expenses | -1.482 | -4 | -23 | -3 | -0 |
| EBITDA | -2.540 | -247 | -155 | -90 | -158 |
| Depreciation & amort. | -4 | -4 | -4 | -0 | -0 |
| EBIT | -2.544 | -252 | -159 | -90 | -158 |
| Net financials | -107 | -119 | -117 | -123 | -19 |
| Profit before tax | -2.651 | -371 | -276 | -213 | -177 |
| Tax | -490 | -70 | -44 | -40 | 2 |
| Net profit | -2.161 | -301 | -233 | -173 | -179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 836 | 614 | 461 | 411 | 101 |
| Equity | -1.236 | -1.537 | -1.770 | -1.943 | -1.348 |
| Long-term debt | 1.881 | 2.026 | 1.266 | 1.317 | 1.443 |
| Short-term debt | 192 | 126 | 965 | 1.037 | 0 |
| Total debt | 2.073 | 2.151 | 2.231 | 2.354 | 1.443 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TD Management | Management | 2024 |
| Former (2) | ||
RT Management | Management | 2017 – 2021 |
DT Management | Management | 2015 – 2019 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2017 | |
| Chairman | 2023 | |
| Former (3) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2015 – 2017 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 20–24.99% | 20–24.99% | 2024 | |
| Company | 10–14.99% | 10–14.99% | 2017 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Tore Duvold | Management | 0 companies |
| Rasmus Thomas Tjalk-Bøggild | Management | 0 companies |
| David Tobias Bøggild-Damkvist | Management | 0 companies |
| Lise Tarnow | Board of Directors | 0 companies |
| Per Toft Valstorp | Board of Directors | 0 companies |
| Jakob Mosegaard Larsen | Board of Directors | 0 companies |
| Niels Erik Holm | Board of Directors | 0 companies |
| Ulrik Spork | Chairman | 0 companies |
| Laura Bøggild-Damkvist | Board of Directors | 0 companies |