| Revenue | DKK 1,7M | +0% |
| EBITDA | DKK 322K | -14% |
| Net profit | DKK 114K | -36% |
| Total assets | DKK 7,8M | +1% |
| Equity | DKK 2,8M | -5% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.055 | 2.637 | 1.484 | 1.702 | 1.708 |
| Staff expenses | -1.153 | -1.232 | -1.282 | -1.325 | -1.385 |
| EBITDA | 830 | 1.405 | 202 | 377 | 322 |
| Depreciation & amort. | -1 | -0 | -0 | -0 | -0 |
| EBIT | 829 | 1.405 | 202 | 377 | 322 |
| Net financials | 210 | 21 | -41 | -135 | -177 |
| Profit before tax | 1.039 | 1.426 | 161 | 242 | 146 |
| Tax | 229 | 298 | 38 | 62 | 32 |
| Net profit | 810 | 1.128 | 124 | 179 | 114 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.913 | 7.674 | 7.533 | 7.695 | 7.780 |
| Equity | 2.194 | 3.187 | 3.041 | 2.951 | 2.796 |
| Long-term debt | 2.388 | 2.211 | 2.078 | 2.001 | 2.011 |
| Short-term debt | 1.882 | 1.767 | 1.867 | 2.133 | 2.346 |
| Total debt | 4.271 | 3.977 | 3.945 | 4.134 | 4.357 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
NL Management | Management | 1997 |
| Former (5) | ||
GR Audit | Audit | 1970 – 1989 |
| Audit | 1970 – 1992 | |
FA Management | Management | 1970 – 1997 |
LE Audit | Audit | 1970 – 1999 |
| Audit | 1970 – 1996 | |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 1970 | |
| Chairman | 1999 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Board of Directors | 1970 – 1988 | |
| Board of Directors | 1970 – 1993 | |
| Board of Directors | 1970 – 1993 | |
| Chairman | 1970 – 1999 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 10–14.99% | 10–14.99% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Audit | 0 companies |
| RSM Christiansen & Engelbrechtsen Statsautoriserede revisorer | Audit | 0 companies |
| Friedrich August Kirsten | Management | 0 companies |
| Ninett Lotte Meinved | Management | 0 companies |
| Lynge Edvard Jensen | Audit | 0 companies |
| Reg. revisor Verner Christiansen | Audit | 0 companies |
| Helga Schwartz Kirsten | Board of Directors | 0 companies |
| Ejner Johannes Jensen | Board of Directors | 0 companies |
| Martin Meinved | Board of Directors | 0 companies |
| Elsebeth Jessen | Board of Directors | 0 companies |
| Mogens Wilhelm Kirsten | Chairman | 0 companies |
| Heidi Kirsten | Board of Directors | 0 companies |
| Marianne Jette Pedersen | Chairman | 0 companies |