| Revenue | DKK 24,7M | -8% |
| EBITDA | DKK 1,2M | -30% |
| Net profit | DKK 2M | -85% |
| Total assets | DKK 83M | -10% |
| Equity | DKK 71,9M | -10% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 65 | 56.590 | 0 | 0 | 32.952 | 0 | 0 | 0 | 21.925 | 26.792 | 24.718 |
| Staff expenses | -225 | -7 | -6.976 | -823 | -997 | -753 | -1.018 | -932 | -902 | -6.607 | -6.948 | -7.200 |
| EBITDA | 1.761 | 6 | 1.751 | -1.210 | -1.003 | -924 | -846 | -829 | -778 | 2.408 | 1.779 | 1.237 |
| Depreciation & amort. | -890 | -1 | -304 | -263 | -223 | 223 | -223 | 223 | 223 | -223 | -277 | -277 |
| EBIT | 871 | 5 | 1.447 | -1.473 | -1.226 | -1.147 | 1.069 | -1.052 | -1.001 | 2.185 | 1.502 | 960 |
| Net financials | 226 | -0 | 2.364 | 9.745 | 6.868 | 7.361 | 1.179 | 28.783 | -649 | 8.672 | 15.249 | 1.576 |
| Profit before tax | 1.097 | 5 | 1.672 | 8.272 | 5.642 | 6.214 | 110 | 27.731 | -1.649 | 10.857 | 16.751 | 2.536 |
| Tax | 249 | 1 | 361 | 482 | 253 | 158 | 43 | 5.720 | -557 | 2.458 | 3.711 | 517 |
| Net profit | 848 | 4 | 103 | 7.790 | 5.389 | 6.056 | 67 | 22.011 | -1.092 | 8.399 | 13.040 | 2.019 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 55.689 | 85 | 75.923 | 72.148 | 77.510 | 72.928 | 71.230 | 93.992 | 70.695 | 77.324 | 92.313 | 83.015 |
| Equity | 51.303 | 64 | 63.971 | 68.759 | 70.452 | 72.364 | 68.322 | 87.408 | 65.760 | 71.424 | 79.676 | 71.883 |
| Long-term debt | 3.084 | 4 | 1.171 | 359 | 286 | 280 | 248 | 208 | 168 | 704 | 742 | 708 |
| Short-term debt | 1.302 | 18 | 10.781 | 3.030 | 6.772 | 284 | 2.660 | 6.376 | 4.767 | 5.196 | 11.895 | 10.424 |
| Total debt | 4.386 | 21 | 11.952 | 3.389 | 7.058 | 564 | 2.908 | 6.584 | 4.935 | 5.900 | 12.637 | 11.132 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 2014 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 1971 | — | — |
PK Audit | Audit | 1971 | — | — |
PB Management | Management | 2016 | — | — |
PJ Management | Management | 1971 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1994 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 1993 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 1971 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Bøgh Jensen Holding A/S | Company | 66.7% | 66.7% | 2013 |
| Individual | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Paul Bjerring | Management | 0 companies |
| Steen Sloth Olsen | Chief Executive Officer | 0 companies |
| Peter Kristensen | Audit | 0 companies |
| Peter Bøgh Jensen | Management | 0 companies |
| Peter Jølck | Management | 0 companies |
| Per Mogensen | Chairman | 0 companies |
| Michael Rasmussen | Board of Directors | 0 companies |
| Mads Peter Lübeck | Board of Directors | 0 companies |
| Preben Pedersen | Board of Directors | 0 companies |
| Jeremy Somerset Pierce Butler | Board of Directors | 0 companies |
| Verner Bach Pedersen | Board of Directors | 0 companies |
| Niklas Dyreborg Henriksen | Chairman | 0 companies |
| Lars Venning | Board of Directors | 0 companies |
| Poul Halfdan Lauritsen | Chairman | 0 companies |
| Niels Jørgen Kristensen | Board of Directors | 0 companies |
| Peter Bager | Board of Directors | 0 companies |