| Revenue | DKK 0 | — |
| EBITDA | DKK -762K | +84% |
| Net profit | DKK 3,7M | -93% |
| Total assets | DKK 594,8M | +0% |
| Equity | DKK 572,6M | +0% |
| Employees | 0 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 90 | 90 | 90 | 90 | 90 | 90 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 85 | 64 | 64 | 64 | 63 | 63 | -26 | -400 | -756 | 2.086 | -4.666 | -762 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 64 | 64 | 64 | 64 | 63 | 63 | -26 | -400 | -756 | 2.086 | -4.666 | -762 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.677 | 12.376 | 8.731 | 7.835 | 8.508 | 35.186 | 35.579 | 44.032 | 120.089 | 137.607 | 64.751 | 8.693 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.742 | 12.440 | 8.795 | 7.899 | 8.572 | 35.249 | 35.553 | 45.296 | 121.969 | 135.744 | 55.786 | 5.025 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 24 | 22 | 20 | 22 | 22 | 341 | 350 | 943 | 848 | 1.436 | 276 | 1.339 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 3.717 | 12.418 | 8.775 | 7.878 | 8.550 | 34.908 | 35.203 | 44.353 | 121.121 | 134.308 | 55.510 | 3.686 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96.803 | 109.219 | 117.992 | 125.849 | 159.667 | 194.554 | 230.914 | 270.357 | 385.775 | 534.552 | 595.069 | 594.824 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 96.774 | 109.192 | 117.967 | 125.844 | 159.640 | 194.549 | 230.909 | 270.262 | 385.560 | 512.190 | 572.934 | 572.620 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 27 | 25 | 5 | 27 | 5 | 5 | 29 | 136 | 22.251 | 22.025 | 22.037 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 29 | 27 | 25 | 5 | 27 | 5 | 5 | 29 | 136 | 22.251 | 22.025 | 22.037 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1969 | — | — | |
MF Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
BM Management | Management | 1969 | — | — |
HM Management | Management | 1969 | — | — |
AM Management | Management | 1969 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Board of Directors | 1969 | — | — | |
| Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1969 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frost Simonsen Group ApS | Company | 100.0% | 100.0% | 2026 |
EMS Ejendomme ApS | Company | 50.0% | 50.0% | 2023 |
M. & E. S. Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Mogens Ander sen | Audit | 0 companies |
| Morten Frost Simonsen | Chief Executive Officer | 0 companies |
| Bjarne Møller Simonsen | Management | 0 companies |
| Helge Møller Simonsen | Management | 0 companies |
| Arne Møller Simonsen | Management | 0 companies |
| Anne Marie Simonsen | Board of Directors | 0 companies |
| Hanne Frost Simonsen | Board of Directors | 0 companies |
| Birthe Simonsen | Board of Directors | 0 companies |
| Anders Peter Simonsen | Board of Directors | 0 companies |
| Christian Pagaard Junker | Chairman | 0 companies |
| Asbjørn Børsting | Board of Directors | 0 companies |
| Esther Kirstine Simonsen | Board of Directors | 0 companies |