| Revenue | DKK 115K | -49% |
| EBITDA | DKK 115K | -49% |
| Net profit | DKK 90K | -52% |
| Total assets | DKK 341K | -26% |
| Equity | DKK 290K | -25% |
| Employees | 8 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 392 | 308 | 255 | 372 | 329 | 286 | 188 | 200 | 185 | 216 | 284 | 303 | 225 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 308 | 255 | 372 | 329 | 286 | 188 | 200 | 185 | 216 | 284 | 303 | 225 | 115 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 78 | 308 | 255 | 372 | 329 | 286 | 188 | 200 | 185 | 216 | 284 | 303 | 225 | 115 |
| Net financials | -9 | 14 | 25 | 24 | 28 | 23 | 19 | 19 | 15 | 16 | 12 | 19 | 15 | 0 |
| Profit before tax | 69 | 322 | 280 | 395 | 356 | 309 | 208 | 219 | 200 | 232 | 296 | 322 | 240 | 115 |
| Tax | 17 | 80 | 68 | 93 | 78 | 68 | 48 | 45 | 44 | 51 | 65 | 71 | 53 | 25 |
| Net profit | 52 | 242 | 211 | 302 | 278 | 241 | 159 | 173 | 156 | 181 | 230 | 251 | 187 | 90 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 347 | 595 | 512 | 623 | 581 | 533 | 435 | 452 | 423 | 461 | 513 | 540 | 462 | 341 |
| Equity | 252 | 442 | 411 | 502 | 478 | 441 | 359 | 373 | 356 | 381 | 430 | 451 | 387 | 290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 95 | 154 | 101 | 120 | 103 | 92 | 76 | 79 | 68 | 80 | 83 | 89 | 74 | 52 |
| Total debt | 95 | 154 | 101 | 120 | 103 | 92 | 76 | 79 | 68 | 80 | 83 | 89 | 74 | 52 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EV Chief Executive Officer | Chief Executive Officer | 2007 | — | — |
ES Management | Management | 1975 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1975 | — | — | |
| Board of Directors | 1997 | — | — | |
| Board of Directors | 1996 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKRÆDDERMARKEN ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Vagn Brønnum | Chief Executive Officer | 0 companies |
| Elly Schefte | Management | 0 companies |
| Jon Palle Buhl | Board of Directors | 0 companies |
| Samuel Jakob Schefte | Board of Directors | 0 companies |
| Nadja Schefte | Board of Directors | 0 companies |
| Karsten Kielland | Board of Directors | 0 companies |