| Revenue | DKK 20K | -264% |
| EBITDA | DKK -28K | +54% |
| Net profit | DKK -59K | +22% |
| Total assets | DKK 2,8M | +60% |
| Equity | DKK 1,6M | -4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 254 | 2 | -145 | -12 | 20 |
| Staff expenses | -457 | -93 | -50 | -48 | -48 |
| EBITDA | -203 | -91 | -195 | -60 | -28 |
| Depreciation & amort. | -76 | -74 | -61 | -44 | -44 |
| EBIT | -278 | -165 | -256 | -104 | -72 |
| Net financials | -13 | -9 | 24 | 29 | 13 |
| Profit before tax | -291 | -175 | -232 | -76 | -59 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -291 | -175 | -232 | -76 | -59 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.227 | 2.016 | 1.804 | 1.731 | 2.764 |
| Equity | 2.141 | 1.966 | 1.734 | 1.658 | 1.600 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 86 | 50 | 70 | 73 | 1.164 |
| Total debt | 86 | 50 | 70 | 73 | 1.164 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
SB Audit | Audit | 1975 – 1997 |
MH Management | Management | 1975 – 2021 |
RA | Audit | 1975 – 1990 |
AJ Management | Management | 1975 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Chairman | 2019 | |
| Board of Directors | 2026 | |
| Board of Directors | 2020 | |
| Board of Directors | 2016 | |
| Board of Directors | 2019 | |
| Former (19) | ||
| Board of Directors | 2010 – 2011 | |
| Chairman | 2007 – 2011 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 1997 – 2003 | |
| Board of Directors | 2017 – 2026 | |
| Board of Directors | 2011 – 2015 | |
| Board of Directors | 2001 – 2005 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 1975 – 1996 | |
| Board of Directors | 2007 – 2017 | |
| Chairman | 2016 – 2019 | |
| Chairman | 2015 – 2016 | |
| Board of Directors | 1996 – 2000 | |
| Board of Directors | 1975 – 1990 | |
| Board of Directors | 1975 – 1997 | |
| Board of Directors | 2008 – 2010 | |
| Board of Directors | 2016 – 2017 | |
| Board of Directors | 2004 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 1970 |
| Person | Role here | Other companies |
|---|---|---|
| Steffen Buhl Dinesen | Audit | 0 companies |
| Mogens Hansen | Management | 0 companies |
| Revisor Anders Erik Larsen | Audit | 0 companies |
| Alf Jensen | Management | 0 companies |
| Anders Høj Andersen | Board of Directors | 0 companies |
| Anders Høj Andersen | Chairman | 0 companies |
| Svend Obel Sonnenberg | Board of Directors | 0 companies |
| Svend Erik Kappel Hansen | Board of Directors | 0 companies |
| Tonny Grube Jørgensen | Board of Directors | 0 companies |
| Lars Qvistgaard | Board of Directors | 0 companies |
| Simon Lohmann Hammer | Chairman | 0 companies |
| Henning Petersen | Board of Directors | 0 companies |
| Christian Brix Kjelgaard | Board of Directors | 0 companies |
| Sten Christensen | Board of Directors | 0 companies |
| Finn Stærmose Hansen | Board of Directors | 0 companies |
| Vagn Gudmund Larsen | Board of Directors | 0 companies |
| Mogens Andersen | Board of Directors | 0 companies |
| Willy Jensen | Chairman | 0 companies |
| Poul Erik Juul Jørgensen | Chairman | 0 companies |
| Ejner Møller Jensen | Board of Directors | 0 companies |
| Torben Søfeldt Holm | Board of Directors | 0 companies |
| Søren Stærmose Hansen | Board of Directors | 0 companies |
| Vagn Aage Kjær Aarup | Board of Directors | 0 companies |
| Arnvid Gudmund Petersen | Board of Directors | 0 companies |
| Niels Trier Hansen | Board of Directors | 0 companies |
| Palle Grube Jørgensen | Board of Directors | 0 companies |
| Arne Larsen | Board of Directors | 0 companies |
| Jan Enevoldsen | Board of Directors | 0 companies |