| Revenue | DKK -261K | -10% |
| EBITDA | DKK -420K | -1% |
| Net profit | DKK -992K | -257% |
| Total assets | DKK 29,2M | -7% |
| Equity | DKK 29,1M | -4% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -360 | -900 | -293 | -291 | -261 |
| Staff expenses | -81 | -81 | -81 | -126 | -158 |
| EBITDA | -441 | -982 | -374 | -417 | -420 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -441 | -982 | -374 | -417 | -420 |
| Net financials | 1.557 | 1.619 | 5.982 | 1.254 | -295 |
| Profit before tax | 1.024 | 638 | 5.608 | 837 | -714 |
| Tax | 89 | 223 | 1.282 | 205 | 278 |
| Net profit | 934 | 414 | 4.326 | 632 | -992 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 25.799 | 25.625 | 30.883 | 31.558 | 29.235 |
| Equity | 25.766 | 25.561 | 29.699 | 30.171 | 29.056 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 34 | 65 | 1.184 | 1.387 | 179 |
| Total debt | 34 | 65 | 1.184 | 1.387 | 179 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JM Management | Management | 2015 |
| Former (7) | ||
KW Deputy | Deputy | 1998 – 2002 |
PG Deputy | Deputy | 1998 – 2002 |
PJ Management | Management | 2007 – 2011 |
AM Deputy | Deputy | 1971 – 1991 |
AR Deputy | Deputy | 1971 – 1991 |
NE Management | Management | 1971 – 2007 |
SI Management | Management | 2011 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2002 | |
| Former (10) | ||
| Board of Directors | 1996 – 1998 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 1996 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1994 | |
| Board of Directors | 1971 – 1991 | |
| Board of Directors | 1998 – 2002 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 1990 | |
| Board of Directors | 1971 – 2002 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Westphal | Deputy | 0 companies |
| Per Gudmand | Deputy | 0 companies |
| Poul Jørn Petersen | Management | 0 companies |
| Arne Møland Mortensen | Deputy | 0 companies |
| Arly Runge | Deputy | 0 companies |
| Niels Erik Kirkegaard Sørensen | Management | 0 companies |
| Jan Mols Poulsen | Management | 0 companies |
| Søren Ivan Andersen | Management | 0 companies |
| Torben Worsøe | Board of Directors | 0 companies |
| Kim Mortensen | Board of Directors | 0 companies |
| Henning Peter Kruse Rasmussen | Board of Directors | 0 companies |
| Dorte Backs | Board of Directors | 0 companies |
| Sigurd Alexander Borch | Board of Directors | 0 companies |
| Tonny Erling Sørensen | Board of Directors | 0 companies |
| Ivan Møbjerg | Board of Directors | 0 companies |
| Allan Frisian Dinesen | Board of Directors | 0 companies |
| Peter Løkkegaard Iversen | Board of Directors | 0 companies |
| Holger Refslund | Chairman | 0 companies |
| Torben Carl Christian Permin | Board of Directors | 0 companies |
| Bent Sørensen | Board of Directors | 0 companies |