| Revenue | DKK 0 | — |
| EBITDA | DKK -121K | -100% |
| Net profit | DKK 20,5M | -62% |
| Total assets | DKK 268,6M | +6% |
| Equity | DKK 250M | +1% |
| Employees | 0 | — |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -57 | -42 | -38 | 0 | 0 | 0 | 0 | 1 | 0 | 25.225 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -57 | -42 | -38 | -33 | -31 | -32 | -21 | -33 | -64 | 25.175 | -121 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | — | — | — | — | — | — | — | — | — | — | — | — | — | — | -31 | -57 | -42 | -38 | -33 | -31 | -32 | -21 | -33 | -64 | 25.175 | -121 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 13.130 | 19.809 | 17.865 | 35.087 | 16.196 | 12.081 | 19.113 | 27.122 | 31.122 | 23.777 | 34.600 | 20.518 |
| Profit before tax | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.099 | 19.752 | 17.823 | 35.049 | 16.163 | 12.050 | 19.081 | 27.101 | 31.089 | 23.713 | 59.775 | 20.397 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | 5 | 1 | -20 | -13 | 7 | 18 | 12 | 3 | -94 | 5.385 | -88 |
| Net profit | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 13.102 | 19.747 | 17.822 | 35.069 | 16.176 | 12.043 | 19.063 | 27.089 | 31.086 | 23.807 | 54.390 | 20.485 |
| Item | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.318 | 137.087 | 142.896 | 128.732 | 136.892 | 137.415 | 151.627 | 170.711 | 192.806 | 226.687 | 254.170 | 268.565 |
| Equity | — | — | — | — | — | — | — | — | — | — | — | — | — | — | 123.290 | 137.045 | 139.976 | 119.717 | 129.600 | 132.725 | 146.153 | 163.912 | 185.651 | 192.214 | 247.795 | 249.969 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.335 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 42 | 2.920 | 4.680 | 7.292 | 4.690 | 5.474 | 6.799 | 7.155 | 34.473 | 6.375 | 18.596 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 28 | 42 | 2.920 | 9.015 | 7.292 | 4.690 | 5.474 | 6.799 | 7.155 | 34.473 | 6.375 | 18.596 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NB Management | Management | 2023 | — | — |
ST Management | Management | 1971 | — | — |
JJ Management | Management | 1971 | — | — |
RR Management | Management | 1971 | — | — |
SR Management | Management | 2023 | — | — |
SP Management | Management | 2023 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2024 | — | — | |
| Board of Directors | 1971 | — | — | |
| Chairman | 1999 | — | — | |
| Board of Directors | 2026 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 1971 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2025 | |
| Individual | 50.0% | 50.0% | 2022 | |
| Individual | 50.0% | 50.0% | 2019 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2016 | |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Brinch-Nielsen | Management | 0 companies |
| Sten Thomas Rolf Abdon | Management | 0 companies |
| Jørn Jørgensen | Management | 0 companies |
| Robert Rudmose Bindesbøl | Management | 0 companies |
| Steen Robert Leif Abdon | Management | 0 companies |
| Sten Philip Erik Abdon | Management | 0 companies |
| Trond Fidje | Chairman | 0 companies |
| Jørgen Helmer Larsen | Board of Directors | 0 companies |
| Henning Uth | Chairman | 0 companies |
| Roger Persson | Board of Directors | 0 companies |
| Sten Robert Leif Abdon | Board of Directors | 0 companies |
| Bente Abrahamsen | Board of Directors | 0 companies |
| Anders Erik Christer Strålman | Board of Directors | 0 companies |
| Bo Annvik | Board of Directors | 0 companies |
| Carl Anders Tegsell | Board of Directors | 0 companies |
| Bjørn Inge Gjethammer | Board of Directors | 0 companies |
| Martin Larsson | Board of Directors | 0 companies |
| Jan Erik Eikeland | Board of Directors | 0 companies |
| Sven Flemming Koch | Board of Directors | 0 companies |
| Terje Ramm | Board of Directors | 0 companies |