| Revenue | DKK 3M | -29% |
| EBITDA | DKK 73K | -96% |
| Net profit | DKK -95K | -107% |
| Total assets | DKK 2M | -34% |
| Equity | DKK 1,1M | -30% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 753 | 1.199 | 1.015 | 767 | 1.210 | 1.565 | 2.607 | 3.541 | 4.275 | 3.036 |
| Staff expenses | -610 | -1.217 | -864 | -975 | -1.185 | -1.447 | -946 | -1.585 | -2.380 | -2.963 |
| EBITDA | 143 | -18 | 151 | -208 | 25 | 119 | 1.661 | 1.957 | 1.895 | 73 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -5 | -9 | -45 | -118 | -186 |
| EBIT | 143 | -18 | 151 | -208 | 25 | 114 | 1.652 | 1.912 | 1.777 | -114 |
| Net financials | 2 | -3 | 9 | -2 | -1 | -2 | -9 | -7 | -4 | -2 |
| Profit before tax | 145 | -20 | 160 | -210 | 25 | 111 | 1.643 | 1.905 | 1.773 | -116 |
| Tax | 33 | -1 | 36 | -39 | 13 | 9 | 392 | 435 | 401 | -21 |
| Net profit | 112 | -19 | 123 | -171 | 12 | 103 | 1.252 | 1.470 | 1.372 | -95 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 252 | 145 | 602 | 279 | 273 | 486 | 2.337 | 1.790 | 3.015 | 2.004 |
| Equity | 113 | 95 | 218 | 47 | 59 | 162 | 1.413 | 483 | 1.580 | 1.107 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 139 | 51 | 384 | 232 | 214 | 324 | 923 | 1.293 | 1.422 | 897 |
| Total debt | 139 | 51 | 384 | 232 | 214 | 324 | 923 | 1.293 | 1.422 | 897 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|