| Revenue | DKK 2M | -14% |
| EBITDA | DKK 208K | -46% |
| Net profit | DKK -132K | +71% |
| Total assets | DKK 704K | -30% |
| Equity | DKK -312K | -104% |
| Employees | 11 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 329 | 1.922 | 2.642 | 2.873 | 3.018 | 2.632 | 3.092 | 2.862 | 2.340 | 2.023 |
| Staff expenses | -761 | -2.710 | -2.491 | -2.909 | -2.523 | -2.149 | -2.590 | -2.589 | -1.952 | -1.815 |
| EBITDA | -432 | -788 | 151 | -35 | 496 | 483 | 502 | 273 | 388 | 208 |
| Depreciation & amort. | -120 | -287 | -308 | -330 | -261 | -394 | -260 | -294 | -802 | -295 |
| EBIT | -552 | -1.075 | -157 | -366 | 235 | 90 | 242 | -22 | -414 | -87 |
| Net financials | -20 | -107 | -108 | -87 | -75 | -40 | -22 | 9 | -45 | -46 |
| Profit before tax | -572 | -1.183 | -265 | -453 | 160 | 50 | 220 | -13 | -460 | -132 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -572 | -1.183 | -265 | -453 | 160 | 50 | 220 | -13 | -460 | -132 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.007 | 2.285 | 2.149 | 2.122 | 1.695 | 1.649 | 2.672 | 1.860 | 1.011 | 704 |
| Equity | 138 | -1.045 | -460 | -632 | -30 | 20 | 230 | 217 | -153 | -312 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.869 | 3.330 | 2.609 | 2.754 | 1.725 | 1.629 | 2.442 | 1.643 | 1.164 | 1.016 |
| Total debt | 2.869 | 3.330 | 2.609 | 2.754 | 1.725 | 1.629 | 2.442 | 1.643 | 1.164 | 1.016 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HT Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 | |
| Individual | 15.0% | 15.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Helle Taulbjerg | Chief Executive Officer | 0 companies |