| Revenue | — | — |
| EBITDA | DKK -1,7M | -134% |
| Net profit | DKK -1,9M | -110% |
| Total assets | DKK 19,2M | -8% |
| Equity | DKK 13,5M | -12% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -21 | -14 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -21 | -14 | -938 | -3.034 | -961 | -1.177 | -915 | -460 | -725 | -1.700 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -21 | -14 | -938 | -3.034 | -961 | -1.177 | -915 | -460 | -725 | -1.700 |
| Net financials | -2.472 | -1.698 | -3.308 | -939 | -3.075 | -916 | -1.280 | -1.033 | -581 | -888 | -1.911 |
| Profit before tax | -2.487 | -1.719 | -3.323 | -965 | -3.100 | -963 | -1.306 | -1.052 | -612 | -912 | -1.917 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -4 |
| Net profit | -2.487 | -1.719 | -3.323 | -965 | -3.100 | -963 | -1.306 | -1.052 | -612 | -910 | -1.913 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.088 | 31.967 | 26.844 | 26.150 | 22.075 | 24.125 | 22.932 | 22.014 | 21.594 | 20.893 | 19.197 |
| Equity | 33.073 | 31.950 | 24.898 | 23.826 | 18.827 | 19.309 | 18.004 | 16.951 | 16.339 | 15.429 | 13.516 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 1.947 | 2.324 | 3.248 | 4.815 | 4.928 | 5.063 | 5.255 | 5.464 | 5.681 |
| Total debt | 15 | 17 | 1.947 | 2.324 | 3.248 | 4.815 | 4.928 | 5.063 | 5.255 | 5.464 | 5.681 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|