| Revenue | — | — |
| EBITDA | DKK -461K | -171% |
| Net profit | DKK -244K | -123% |
| Total assets | DKK 12,3M | -48% |
| Equity | DKK 12,3M | -48% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 561 | 2.045 | -999 | 648 | -461 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 561 | 2.045 | -999 | 648 | -461 |
| Net financials | 551 | 2.635 | -3 | 1.184 | -155 |
| Profit before tax | 512 | 2.560 | -411 | 1.151 | -189 |
| Tax | -19 | 97 | 120 | 107 | 56 |
| Net profit | 531 | 2.463 | -531 | 1.045 | -244 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.606 | 24.012 | 27.244 | 23.806 | 12.303 |
| Equity | 30.531 | 22.994 | 22.463 | 23.508 | 12.263 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 1.017 | 4.780 | 298 | 39 |
| Total debt | 75 | 1.017 | 4.780 | 298 | 39 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JT Management | Management | 2015 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2015 | |
| Chairman | 2016 | |
| Former (1) | ||
| Chairman | 2015 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 25–33.32% | 25–33.32% | 2022 | |
| Company | 10–14.99% | 10–14.99% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Jørn Theilgaard | Management | 0 companies |
| Susanne Vangsted | Board of Directors | 0 companies |
| Jens Alfred Vendelbo | Chairman | 0 companies |
| Søren Vangsted | Chairman | 0 companies |