| Revenue | DKK -6K | -112% |
| EBITDA | DKK -6K | -112% |
| Net profit | DKK -71K | -170% |
| Total assets | DKK 1,9M | -1% |
| Equity | DKK 201K | -26% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72 | -1 | 4 | 7 | 43 | -29 | 135 | 88 | 51 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 137 | -1 | 180 | 12 | 193 | 14 | 35 | 88 | 51 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 137 | -1 | 180 | 12 | 193 | 14 | 35 | 88 | 51 | -6 |
| Net financials | -45 | -41 | -36 | -40 | -42 | -37 | -50 | -59 | -84 | -84 |
| Profit before tax | 92 | -41 | 143 | -28 | 151 | -23 | -15 | 29 | -33 | -90 |
| Tax | 21 | -9 | 36 | -6 | 33 | -18 | -3 | 7 | -7 | -20 |
| Net profit | 70 | -32 | 108 | -22 | 118 | -5 | -12 | 22 | -26 | -71 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.386 | 1.386 | 1.543 | 1.575 | 1.726 | 1.950 | 1.872 | 1.871 | 1.936 | 1.911 |
| Equity | 120 | 88 | 196 | 174 | 292 | 287 | 275 | 298 | 272 | 201 |
| Long-term debt | 720 | 680 | 795 | 750 | 705 | 1.072 | 1.036 | 776 | 738 | 695 |
| Short-term debt | 524 | 605 | 523 | 628 | 673 | 591 | 560 | 798 | 927 | 1.014 |
| Total debt | 1.244 | 1.285 | 1.318 | 1.378 | 1.378 | 1.663 | 1.596 | 1.573 | 1.665 | 1.710 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THOMAS GADE ApS | Company | 50.0% | 50.0% | 2015 |
CALLIDUS ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Søren Møller | Management | 0 companies |