| Revenue | DKK 7,9M | +160% |
| EBITDA | DKK 3,3M | +250% |
| Net profit | DKK 2,8M | +220% |
| Total assets | DKK 13,1M | +67% |
| Equity | DKK 651K | +130% |
| Employees | 9 | — |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -46 | -750 | -524 | 1.405 | 2.633 | 5.526 | 6.079 | 3.026 | 7.882 |
| Staff expenses | -0 | -0 | -853 | -1.441 | -2.654 | -2.609 | -5.996 | -6.323 | -5.196 | -4.620 |
| EBITDA | -27 | -46 | -1.603 | -1.965 | -1.249 | 24 | -470 | -243 | -2.171 | 3.261 |
| Depreciation & amort. | -0 | -0 | -12 | -98 | -103 | -111 | -120 | -116 | -99 | -151 |
| EBIT | -27 | -46 | -1.616 | -2.063 | -1.352 | -87 | -590 | -359 | -2.270 | 3.110 |
| Net financials | 0 | 0 | -29 | -90 | -142 | -239 | -179 | 50 | -52 | -547 |
| Profit before tax | -27 | -46 | -1.645 | -2.153 | -1.494 | -325 | -769 | -309 | -2.322 | 2.563 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -227 |
| Net profit | -27 | -46 | -1.645 | -2.153 | -1.494 | -325 | -769 | -309 | -2.322 | 2.790 |
| Item | 2015 | 2016 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23 | 4 | 0 | 4.559 | 7.746 | 6.113 | 6.504 | 8.197 | 7.826 | 13.107 |
| Equity | 23 | -22 | 0 | -3.820 | -5.313 | -5.639 | 492 | 183 | -2.139 | 651 |
| Long-term debt | 0 | 0 | 0 | 6.570 | 7.037 | 0 | 0 | 0 | 0 | 7.087 |
| Short-term debt | 0 | 26 | 0 | 1.809 | 6.022 | 11.751 | 6.012 | 8.015 | 9.965 | 5.369 |
| Total debt | 0 | 26 | 0 | 8.379 | 13.060 | 11.751 | 6.012 | 8.015 | 9.965 | 12.456 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PL Management | Management | 2016 | — | — |
NK Management | Management | 2016 | — | — |
SH Management | Management | 2016 | — | — |
DA Founder | Founder | 2015 | — | — |
MA Management | Management | 2023 | — | — |
TN Management | Management | 2023 | — | — |
MN Management | Management | 2019 | — | — |
HD Management | Management | 2022 | — | — |
TT Management | Management | 2025 | — | — |
UF Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Philip Leeming Whitaker | Management | 0 companies |
| Niels-Erik Kongste | Management | 0 companies |
| Stefan Hans Berbner | Management | 0 companies |
| DINAIR AB | Founder | 0 companies |
| Mats Anders Påhlson | Management | 0 companies |
| Toshifumi Namura | Management | 0 companies |
| Mitsunobu Nagano | Management | 0 companies |
| Henrik Dahl Lassesen | Management | 0 companies |
| Tetsufumi Tamura | Management | 0 companies |
| Ulf Fredrik Särnehed | Management | 0 companies |