| Revenue | DKK 813K | +8% |
| EBITDA | DKK 670K | +57% |
| Net profit | DKK 401K | +109% |
| Total assets | DKK 24,4M | +2% |
| Equity | DKK 8,1M | +5% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 141 | 656 | 751 | 834 | 676 | 726 | 827 | 854 | 919 | 752 | 813 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -200 | -366 | -387 | -365 | -363 |
| EBITDA | 141 | 656 | 751 | 1.334 | 976 | 4.626 | 626 | 487 | -317 | 427 | 670 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 141 | 656 | 751 | 1.334 | 976 | 4.626 | 626 | 487 | -317 | 427 | 670 |
| Net financials | -746 | 380 | 504 | -375 | -357 | -310 | -170 | -74 | -154 | -181 | -156 |
| Profit before tax | -605 | 1.036 | 1.255 | 959 | 619 | 4.316 | 456 | 413 | -472 | 246 | 514 |
| Tax | -133 | 209 | 256 | 211 | 136 | 950 | 101 | 90 | -104 | 54 | 113 |
| Net profit | -472 | 828 | 999 | 748 | 483 | 3.366 | 355 | 323 | -368 | 192 | 401 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.257 | 18.903 | 19.803 | 20.303 | 20.603 | 24.572 | 35.799 | 24.747 | 23.983 | 24.047 | 24.411 |
| Equity | -422 | 406 | 1.404 | 2.152 | 2.635 | 6.002 | 6.357 | 7.879 | 7.511 | 7.703 | 8.104 |
| Long-term debt | 31.101 | 30.883 | 30.662 | 30.441 | 30.217 | 7.667 | 14.704 | 15.147 | 15.101 | 15.002 | 14.909 |
| Short-term debt | 2.128 | 2.010 | 1.823 | 1.575 | 1.437 | 12.374 | 13.386 | 369 | 206 | 191 | 198 |
| Total debt | 18.679 | 32.893 | 32.485 | 32.016 | 31.654 | 20.041 | 28.090 | 15.516 | 15.307 | 15.193 | 15.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
THRUE HOLDING ApS | Company | 100.0% | 100.0% | 2021 |
| Individual | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Stecher Thrue | Management | 0 companies |