| Revenue | DKK 10M | +2% |
| EBITDA | DKK 226K | +184% |
| Net profit | DKK -124K | +74% |
| Total assets | DKK 10,1M | -7% |
| Equity | DKK 2,5M | -4% |
| Employees | 57 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 9.881 | 7.608 | 9.531 | 9.756 | 9.952 |
| Staff expenses | -9.102 | -8.838 | -9.576 | -10.026 | -9.718 |
| EBITDA | 780 | -1.230 | -45 | -270 | 226 |
| Depreciation & amort. | -725 | -891 | -387 | -302 | -366 |
| EBIT | 55 | -2.121 | -432 | -572 | -140 |
| Net financials | -103 | -74 | 44 | 91 | 17 |
| Profit before tax | -48 | -2.195 | -389 | -481 | -124 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -48 | -2.195 | -389 | -481 | -124 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 13.568 | 11.701 | 12.157 | 10.864 | 10.075 |
| Equity | 5.534 | 3.363 | 3.030 | 2.563 | 2.451 |
| Long-term debt | 5.232 | 4.908 | 4.656 | 4.391 | 4.157 |
| Short-term debt | 2.802 | 3.430 | 4.471 | 3.911 | 3.467 |
| Total debt | 8.033 | 8.338 | 9.127 | 8.301 | 7.624 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KP Unofficial title | Unofficial title | 2024 |
| Former (6) | ||
MS Deputy | Deputy | 2007 – 2011 |
GR Deputy | Deputy | 1995 – 1996 |
FM Unofficial title | Unofficial title | 2017 – 2024 |
CB Deputy | Deputy | 2004 – 2005 |
LS Unofficial title | Unofficial title | 2003 – 2017 |
PJ Unofficial title | Unofficial title | 1995 – 2003 |
| Name | Role | Member since |
|---|---|---|
| Current (7) | ||
| Board of Directors | 2019 | |
| Board of Directors | 2020 | |
| Board of Directors | 2017 | |
| Chairman | 2019 | |
| Board of Directors | 2018 | |
| Board of Directors | 2025 | |
| Board of Directors | 2023 | |
| Former (22) | ||
| Board of Directors | 2017 – 2019 | |
| Board of Directors | 2007 – 2009 | |
| Board of Directors | 2012 – 2018 | |
| Board of Directors | 1995 – 2007 | |
| Board of Directors | 2003 – 2009 | |
| Board of Directors | 1995 – 2004 | |
| Board of Directors | 2009 – 2013 | |
| Deputy Chairman | 2013 – 2017 | |
| Board of Directors | 2013 – 2018 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2003 – 2005 | |
| Board of Directors | 2019 – 2023 | |
| Board of Directors | 2006 – 2013 | |
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2011 – 2019 | |
| Deputy Chairman | 1995 – 2001 | |
| Board of Directors | 1995 – 2003 | |
| Board of Directors | 2006 – 2006 | |
| Board of Directors | 1995 – 2004 | |
| Chairman | 2003 – 2019 | |
| Deputy Chairman | 2003 – 2012 | |
| Board of Directors | 2009 – 2011 | |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Kim Pedersen | Unofficial title | 0 companies |
| Michael Schmidt | Deputy | 0 companies |
| Gudrun Rosa Holck | Deputy | 0 companies |
| Flemming Munkesø | Unofficial title | 0 companies |
| Conni Birthe Hammerich | Deputy | 0 companies |
| Lars Stenfeldt | Unofficial title | 0 companies |
| Per Johannes Friis | Unofficial title | 0 companies |
| Anette From-Nielsen | Board of Directors | 0 companies |
| Betina Stub Thygesen | Board of Directors | 0 companies |
| Ole Tørslev Jensen | Board of Directors | 0 companies |
| Anne-Beth Krog | Board of Directors | 0 companies |
| Lars Rønne Pedersen | Board of Directors | 0 companies |
| Jørgen Rasmussen | Board of Directors | 0 companies |
| Erik Møhring Madsen | Board of Directors | 0 companies |
| Jørn Caben | Chairman | 0 companies |
| Palle Peter Wowereit Andersen | Board of Directors | 0 companies |
| Hanne Merete Andersen | Board of Directors | 0 companies |
| Britt Rasmussen | Board of Directors | 0 companies |
| Iben Vendeltorp | Board of Directors | 0 companies |
| Torben Eghøj | Board of Directors | 0 companies |
| Hans Jørgen Vollmer | Deputy Chairman | 0 companies |
| Hans Peter Kristensen | Board of Directors | 0 companies |
| Erik Lundorff | Board of Directors | 0 companies |
| Palle Salomonsen | Board of Directors | 0 companies |
| Tina Deleuran | Board of Directors | 0 companies |
| Lars Dibbern | Board of Directors | 0 companies |
| Ivan Nielsen | Board of Directors | 0 companies |
| Annette Jørgensen | Board of Directors | 0 companies |
| Frank Aage Dibbern | Board of Directors | 0 companies |
| Svend Rasmussen | Deputy Chairman | 0 companies |
| Anna Marie Christensen | Board of Directors | 0 companies |
| Villy Preben Højbjerg | Board of Directors | 0 companies |
| Bjørn Jensen | Board of Directors | 0 companies |
| Johnny Weber Rasmussen | Chairman | 0 companies |
| Alice Larsen | Deputy Chairman | 0 companies |
| Birte Gam-Jensen | Board of Directors | 0 companies |