| Revenue | DKK 601K | +1% |
| EBITDA | DKK 258K | -5% |
| Net profit | DKK 27K | -33% |
| Total assets | DKK 5,5M | +1% |
| Equity | DKK 355K | +8% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 337 | 21 | 630 | 650 | 584 | 649 | 717 | 597 | 601 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 75 | 21 | 368 | 246 | 193 | 195 | 345 | 273 | 258 |
| Depreciation & amort. | -0 | -0 | -11 | -11 | -11 | -11 | -11 | -29 | -29 | -29 |
| EBIT | 0 | 75 | 10 | 357 | 235 | 182 | 184 | 316 | 244 | 229 |
| Net financials | 84 | -23 | -102 | -178 | -197 | -180 | -171 | -187 | -185 | -185 |
| Profit before tax | 84 | 52 | -92 | 179 | 38 | 3 | 13 | 129 | 59 | 44 |
| Tax | -0 | 11 | -0 | 17 | 14 | 1 | 5 | 35 | 20 | 17 |
| Net profit | 84 | 41 | -92 | 162 | 24 | 1 | 8 | 95 | 40 | 27 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.263 | 3.517 | 5.396 | 5.467 | 5.409 | 5.406 | 5.480 | 5.482 | 5.447 | 5.514 |
| Equity | 843 | 91 | -1 | 161 | 185 | 186 | 194 | 289 | 328 | 355 |
| Long-term debt | 0 | 0 | 3.351 | 3.202 | 3.050 | 2.897 | 2.741 | 2.583 | 2.422 | 2.259 |
| Short-term debt | 420 | 3.427 | 2.046 | 2.104 | 2.174 | 2.323 | 2.545 | 2.610 | 2.696 | 2.900 |
| Total debt | 420 | 3.427 | 5.397 | 5.306 | 5.225 | 5.219 | 5.285 | 5.193 | 5.118 | 5.159 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Chief Executive Officer | Chief Executive Officer | 2015 | — | — |
JL Founder | Founder | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 25.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
| Individual | 20.0% | 0.0% | 2016 | |
PB Rådgivning ApS | Company | 100.0% | 100.0% | 2015 |
| Individual | 0.0% | 33.3% | 2016 | |
| Individual | 0.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Bach | Chief Executive Officer | 0 companies |
| Jørn Løjstrup | Founder | 0 companies |