| Revenue | DKK 366K | -40% |
| EBITDA | DKK -324K | -1920% |
| Net profit | DKK -422K | -1197% |
| Total assets | DKK 430K | +1% |
| Equity | DKK -513K | -466% |
| Employees | 3 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Revenue | -5 | 13 | -11 | — | 614 | 366 |
| Staff expenses | -0 | -0 | -54 | -0 | -596 | -690 |
| EBITDA | -5 | 12 | -66 | 184 | 18 | -324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -49 | -61 |
| EBIT | -5 | 12 | -66 | 184 | -31 | -385 |
| Net financials | 0 | -0 | -3 | 0 | -17 | -4 |
| Profit before tax | -5 | 12 | -69 | 184 | -48 | -389 |
| Tax | -0 | 7 | -15 | -0 | -15 | 33 |
| Net profit | -5 | 5 | -54 | 184 | -33 | -422 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|
| Total assets | 1 | 13 | 104 | 0 | 427 | 430 |
| Equity | -4 | 1 | 47 | 184 | -91 | -513 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 12 | 56 | 0 | 518 | 943 |
| Total debt | 5 | 12 | 56 | 0 | 518 | 943 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
JP Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
| Individual | 20.0% | 20.0% | 2018 | |
| Individual | 20.0% | 20.0% | 2018 | |
Hartung Invest ApS | Company | 20.0% | 20.0% | 2018 |
Fortunatus Invest ApS | Company | 50.0% | 50.0% | 2020 |
MA Invest Holding ApS | Company | 20.0% | 20.0% | 2018 |
Smith & Hartung Development ApS | Company | 20.0% | 20.0% | 2019 |
| Individual | 20.0% | 20.0% | 2018 | |
TG Invest Holding ApS | Company | 20.0% | 20.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Nybro Holm-Jensen | Chief Executive Officer | 0 companies |
| Jimmy Peter Mørup | Chief Executive Officer | 0 companies |