| Revenue | DKK 57K | -41% |
| EBITDA | DKK 57K | -41% |
| Net profit | DKK 48K | -38% |
| Total assets | DKK 133K | -48% |
| Equity | DKK 117K | -46% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 52 | 99 | 111 | -5 | -6 | -3 | 39 | 18 | 96 | 57 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 52 | 99 | 111 | -5 | -6 | -3 | 39 | 18 | 96 | 57 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | 52 | 99 | 111 | -5 | -6 | -3 | 39 | 18 | 96 | 57 |
| Net financials | 0 | 0 | 3 | 7 | 11 | 10 | 11 | 11 | 6 | 5 | 4 |
| Profit before tax | -4 | 52 | 103 | 118 | 6 | 5 | 8 | 50 | 24 | 101 | 60 |
| Tax | -0 | 11 | 23 | 26 | 1 | 1 | 2 | 11 | 5 | 23 | 12 |
| Net profit | -4 | 41 | 80 | 91 | 4 | 4 | 7 | 39 | 19 | 78 | 48 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 60 | 114 | 218 | 323 | 279 | 284 | 292 | 341 | 153 | 256 | 133 |
| Equity | 56 | 97 | 177 | 268 | 273 | 276 | 283 | 322 | 140 | 219 | 117 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 17 | 41 | 55 | 6 | 7 | 9 | 19 | 13 | 38 | 16 |
| Total debt | 4 | 17 | 41 | 55 | 6 | 7 | 9 | 19 | 13 | 38 | 16 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ME Founder | Founder | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2017 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 25.0% | 2015 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 15.0% | 15.0% | 2017 | |
| Individual | 10.0% | 10.0% | 2015 | |
FOREST HOLDING ApS | Company | 10.0% | 10.0% | 2017 |
TBA Invest ApS | Company | 5.0% | 5.0% | 2017 |
MELCHIOR INVEST ApS | Company | 5.0% | 5.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Erik Hjortbøl | Founder | 0 companies |
| Ebbe Melchior | Chairman | 0 companies |
| Michael Casper Henriksen | Board of Directors | 0 companies |
| Torsten Bech Andersson | Board of Directors | 0 companies |
| Torben Grube Jørgensen | Board of Directors | 0 companies |
| Anders Per Moestrup | Board of Directors | 0 companies |