| Revenue | DKK -48K | +97% |
| EBITDA | DKK -48K | -97% |
| Net profit | DKK 1,8M | +167% |
| Total assets | DKK 9,9M | -7% |
| Equity | DKK 5,1M | +48% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 490 | 674 | 249 | 219 | — | -3 | -75 | -24 | -23 | -24 | -48 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -4 | -8 | -10 | 242 | -3 | -75 | -24 | -23 | -24 | -48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -4 | -8 | -10 | 242 | -3 | -75 | -24 | -23 | -24 | -48 |
| Net financials | 429 | 546 | 137 | 116 | 152 | 683 | 2.810 | 2.127 | -633 | -2.484 | 1.684 |
| Profit before tax | 420 | 541 | 130 | 106 | 136 | 680 | 2.735 | 2.103 | -656 | -2.508 | 1.636 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -100 | -188 | 156 | -157 |
| Net profit | 420 | 541 | 130 | 106 | 136 | 680 | 2.795 | 2.202 | -468 | -2.664 | 1.794 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.795 | 4.199 | 4.150 | 4.120 | 4.120 | 4.604 | 14.298 | 16.256 | 14.308 | 10.584 | 9.881 |
| Equity | 470 | 1.012 | 1.141 | 1.247 | 1.383 | 2.063 | 4.745 | 6.833 | 6.247 | 3.461 | 5.120 |
| Long-term debt | 3.060 | 3.182 | 3.003 | 2.868 | 2.730 | 0 | 7.853 | 7.354 | 5.594 | 5.279 | 3.137 |
| Short-term debt | 265 | 5 | 5 | 5 | 8 | 2.541 | 1.700 | 2.070 | 2.467 | 1.844 | 1.624 |
| Total debt | 3.325 | 3.187 | 3.008 | 2.873 | 2.737 | 2.541 | 9.553 | 9.423 | 8.061 | 7.123 | 4.761 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|