| Revenue | — | — |
| EBITDA | DKK -474K | +60% |
| Net profit | DKK -458K | +61% |
| Total assets | DKK 2,4M | -19% |
| Equity | DKK 2,4M | -18% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -6 | -5 | -7 | -9 | -8 | -34 | 11 | -212 | -1.200 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -42 | -121 | -0 | -0 | -0 |
| EBITDA | -8 | -6 | -5 | -7 | -9 | -8 | -76 | -110 | -213 | -1.200 | -474 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -6 | -5 | -7 | -9 | -8 | -111 | -110 | -213 | -1.200 | -474 |
| Net financials | 4 | 510 | 587 | 35 | 173 | 246 | 1.096 | 1.955 | -174 | -1.163 | -445 |
| Profit before tax | -4 | 504 | 582 | 28 | 164 | 238 | 985 | 1.845 | -182 | -1.178 | -457 |
| Tax | -2 | -4 | -6 | -5 | -1 | -2 | -21 | -21 | 6 | 1 | 1 |
| Net profit | -2 | 508 | 589 | 33 | 165 | 241 | 1.007 | 1.866 | -188 | -1.179 | -458 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 511 | 1.139 | 1.817 | 1.204 | 1.211 | 1.484 | 2.651 | 4.614 | 4.176 | 2.956 | 2.399 |
| Equity | 48 | 556 | 1.095 | 1.027 | 1.138 | 1.324 | 2.274 | 4.083 | 4.152 | 2.911 | 2.390 |
| Long-term debt | 317 | 334 | 310 | 72 | 9 | 75 | 261 | 457 | 0 | 0 | 0 |
| Short-term debt | 146 | 249 | 413 | 104 | 63 | 85 | 113 | 64 | 24 | 44 | 10 |
| Total debt | 463 | 583 | 723 | 176 | 72 | 160 | 375 | 521 | 24 | 44 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|