| Revenue | DKK -16K | -69% |
| EBITDA | DKK -16K | +69% |
| Net profit | DKK -15K | +69% |
| Total assets | DKK 42K | -27% |
| Equity | DKK -68K | -29% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6 | 443 | 140 | 5 | -0 | -9 | -11 | -10 | -50 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 6 | 443 | 140 | 5 | -0 | -9 | -11 | -10 | -50 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 6 | 443 | 140 | 5 | -0 | -9 | -11 | -10 | -50 | -16 |
| Net financials | -239 | -247 | -103 | -8 | -0 | -3 | -1 | 0 | 0 | 0 |
| Profit before tax | -233 | 196 | 37 | -2 | -0 | -12 | -11 | -9 | -50 | -15 |
| Tax | -34 | 43 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -199 | 153 | 29 | -2 | -0 | -12 | -11 | -9 | -50 | -15 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.134 | 10.845 | 7.080 | 3.673 | 3.579 | 154 | 141 | 132 | 58 | 42 |
| Equity | -149 | 4 | 33 | 31 | 31 | 19 | 7 | -2 | -52 | -68 |
| Long-term debt | 0 | 9 | 17 | 0 | 0 | 0 | 0 | 0 | 100 | 100 |
| Short-term debt | 9.282 | 10.831 | 7.030 | 3.642 | 3.548 | 135 | 134 | 135 | 10 | 10 |
| Total debt | 9.282 | 10.840 | 7.047 | 3.642 | 3.548 | 135 | 134 | 135 | 110 | 110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FA Management | Management | 2015 | — | — |
FM Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F. Nygaard Holding ApS | Company | 50.0% | 50.0% | 2024 |
FAH HOLDING, NÆSTVED ApS | Company | 50.0% | 50.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Frank August Hansen | Management | 0 companies |
| Frederik Mogensen Nygaard | Management | 0 companies |