| Revenue | DKK 18,6M | +11% |
| EBITDA | DKK 3,7M | -6% |
| Net profit | DKK 2,8M | -6% |
| Total assets | DKK 11,5M | -12% |
| Equity | DKK 4,3M | -34% |
| Employees | 39 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.060 | 6.436 | 7.369 | 7.534 | 9.340 | 15.976 | 21.766 | 19.458 | 16.816 | 18.633 |
| Staff expenses | -2.756 | -5.943 | -6.944 | -6.816 | -8.001 | -10.923 | -15.133 | -15.800 | -12.938 | -14.980 |
| EBITDA | 291 | 493 | 426 | 719 | 1.338 | 5.053 | 6.633 | 3.658 | 3.878 | 3.653 |
| Depreciation & amort. | -151 | -223 | -279 | -333 | -394 | -411 | -404 | -188 | -207 | -172 |
| EBIT | 141 | 270 | 147 | 386 | 944 | 4.642 | 6.229 | 3.470 | 3.671 | 3.481 |
| Net financials | -33 | -45 | -25 | -65 | -37 | -25 | 57 | 179 | 137 | 90 |
| Profit before tax | 107 | 225 | 123 | 321 | 907 | 4.617 | 6.286 | 3.649 | 3.808 | 3.571 |
| Tax | 25 | 51 | 27 | 71 | 204 | 1.031 | 1.391 | 816 | 869 | 795 |
| Net profit | 82 | 174 | 96 | 250 | 704 | 3.586 | 4.895 | 2.833 | 2.939 | 2.777 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.686 | 4.237 | 2.834 | 3.943 | 5.466 | 9.141 | 13.162 | 10.825 | 13.076 | 11.517 |
| Equity | 132 | 307 | 239 | 489 | 1.082 | 3.869 | 6.764 | 5.596 | 6.536 | 4.312 |
| Long-term debt | 0 | 1.065 | 33 | 92 | 236 | 1.049 | 1.064 | 798 | 888 | 840 |
| Short-term debt | 1.542 | 2.831 | 2.533 | 3.354 | 4.148 | 4.223 | 5.334 | 4.430 | 5.652 | 6.365 |
| Total debt | 1.542 | 3.896 | 2.566 | 3.446 | 4.384 | 5.272 | 6.398 | 5.229 | 6.541 | 7.204 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RL Management | Management | 2015 | — | — |
FL Management | Management | 2020 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RAHA Holding 2 ApS | Company | 50.0% | 50.0% | 2018 |
FRHA Holding 2018 ApS | Company | 33.3% | 33.3% | 2018 |
RAHA Holding 2 ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Rasmus Lundkær Halberg | Management | 0 companies |
| Frederik Lundkær Halberg | Management | 0 companies |