| Revenue | DKK -297K | -132% |
| EBITDA | DKK -307K | -187% |
| Net profit | DKK -513K | -1014% |
| Total assets | DKK 2,9M | +4% |
| Equity | DKK -695K | -282% |
| Employees | 2 | — |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Revenue | -108 | -138 | 1.002 | 936 | -297 |
| Staff expenses | -0 | -0 | -676 | -583 | -10 |
| EBITDA | -108 | -138 | 326 | 353 | -307 |
| Depreciation & amort. | -3 | -3 | -165 | -165 | -155 |
| EBIT | -111 | -141 | 160 | 188 | -462 |
| Net financials | -92 | -96 | -101 | -84 | -51 |
| Profit before tax | -203 | -237 | 59 | 104 | -513 |
| Tax | -43 | -45 | 16 | 150 | -0 |
| Net profit | -160 | -193 | 43 | -46 | -513 |
| Item | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Total assets | 2.930 | 2.982 | 3.501 | 2.819 | 2.939 |
| Equity | -402 | -595 | -552 | -182 | -695 |
| Long-term debt | 2.416 | 2.280 | 2.122 | 1.273 | 534 |
| Short-term debt | 916 | 1.297 | 1.932 | 1.729 | 3.100 |
| Total debt | 3.332 | 3.577 | 4.053 | 3.002 | 3.634 |
No data on file.
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2020 – 2024 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2017 – 2024 | |
| Chairman | 2017 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 50–66.65% | 50–66.65% | 2020 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Ravnsbæk Andersen | Board of Directors | 0 companies |
| Kristian Raith Linemann | Board of Directors | 0 companies |
| Mikkel Ravnsbæk Nielsen | Board of Directors | 0 companies |
| Joachim Juel Vædele | Chairman | 0 companies |