| Revenue | DKK -14K | -41% |
| EBITDA | DKK -14K | +41% |
| Net profit | DKK -14K | +41% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK -2,8M | +0% |
| Employees | 2 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.146 | 62 | 541 | -1.467 | -462 | -66 | -38 | -29 | -23 | -14 |
| Staff expenses | -210 | -321 | -327 | -309 | -666 | -7 | -0 | -37 | -0 | -0 |
| EBITDA | 935 | -259 | 213 | -1.776 | -1.127 | -73 | -38 | 8 | -23 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -111 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 935 | -259 | 213 | -1.776 | -1.239 | -73 | -38 | 8 | -23 | -14 |
| Net financials | -119 | -214 | -273 | -110 | -42 | -2 | -0 | -5 | 0 | 0 |
| Profit before tax | 816 | -473 | -60 | -1.886 | -1.280 | -75 | -38 | 3 | -23 | -14 |
| Tax | 193 | -101 | 10 | -311 | 63 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 624 | -372 | -70 | -1.576 | -1.343 | -75 | -38 | 3 | -23 | -14 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.462 | 3.200 | 7.971 | 3.575 | 1.707 | 1.662 | 1.657 | 1.660 | 1.858 | 1.857 |
| Equity | 674 | 302 | 232 | -1.344 | -2.687 | -2.762 | -2.800 | -2.798 | -2.821 | -2.835 |
| Long-term debt | 0 | 0 | 0 | 0 | 30 | 37 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.788 | 2.898 | 7.739 | 4.919 | 4.365 | 4.387 | 4.457 | 4.458 | 4.679 | 4.692 |
| Total debt | 1.788 | 2.898 | 7.739 | 4.919 | 4.394 | 4.424 | 4.457 | 4.458 | 4.679 | 4.692 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MA Founder | Founder | 2015 | — | — |
JT Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AGERLED HOLDING ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Agerled | Founder | 0 companies |
| Jack Thyge Rothe | Management | 0 companies |